| Revenue | — | — |
| EBITDA | DKK 188K | -79% |
| Net profit | DKK 201K | -77% |
| Total assets | DKK 6,9M | +4% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 645 | 712 | 827 | 795 | 998 | 954 | 1.004 | 611 | 816 | 301 | 895 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 645 | 712 | 827 | 795 | 998 | 954 | 1.004 | 611 | 816 | 301 | 895 | 188 |
| Net financials | 139 | 571 | 639 | 767 | 729 | 954 | 927 | 977 | 599 | 813 | 304 | 878 | 211 |
| Profit before tax | 123 | 558 | 636 | 763 | 724 | 949 | 920 | 970 | 591 | 805 | 296 | 869 | 202 |
| Tax | -32 | -25 | -20 | -14 | -15 | -11 | -8 | -8 | -6 | -4 | -1 | -10 | 1 |
| Net profit | 155 | 583 | 656 | 777 | 739 | 960 | 928 | 978 | 597 | 809 | 297 | 879 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.833 | 4.501 | 5.078 | 5.088 | 5.043 | 5.320 | 4.968 | 5.051 | 5.094 | 5.423 | 5.253 | 6.705 | 6.945 |
| Equity | 863 | 1.446 | 1.802 | 2.279 | 2.718 | 3.427 | 3.755 | 4.133 | 4.230 | 4.539 | 4.336 | 5.215 | 5.415 |
| Long-term debt | 2.762 | 2.332 | 2.379 | 1.809 | 1.437 | 867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 723 | 897 | 1.000 | 888 | 1.027 | 1.213 | 918 | 865 | 885 | 915 | 1.490 | 1.530 |
| Total debt | 2.970 | 3.055 | 3.276 | 2.809 | 2.326 | 1.893 | 1.213 | 918 | 865 | 885 | 915 | 1.490 | 1.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
TA Management | Management | 2017 | — | — |
HA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS KOLDSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Thomas Agesen Pedersen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bak Koldsgaard | Management | 0 companies |
| Thomas Agesen Pedersen | Management | 0 companies |
| Henning Agesen | Management | 0 companies |