| Revenue | DKK -132K | -219% |
| EBITDA | DKK -132K | -219% |
| Net profit | DKK -225K | -725% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 1,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 137 | 139 | 106 | 154 | 154 | 170 | 138 | 138 | 140 | 150 | 104 | 111 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 137 | 139 | 106 | 154 | 154 | 170 | 138 | 138 | 140 | 150 | 104 | 111 | -132 |
| Depreciation & amort. | 84 | -84 | -84 | -84 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 |
| EBIT | 32 | 52 | 55 | 21 | 84 | 85 | 100 | 68 | 68 | 70 | 80 | 34 | 41 | -202 |
| Net financials | -231 | -220 | -223 | -123 | -119 | -127 | 326 | -80 | -89 | -69 | -57 | -60 | -57 | -66 |
| Profit before tax | -200 | -168 | -168 | -27 | -35 | -42 | 426 | -12 | -21 | 1 | 23 | -26 | -16 | -268 |
| Tax | -64 | -58 | -55 | 37 | 146 | 6 | 12 | 11 | 12 | 14 | 20 | 9 | 11 | -43 |
| Net profit | -136 | -110 | -113 | -64 | -181 | -48 | 415 | -23 | -34 | -13 | 4 | -35 | -27 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.045 | 4.268 | 4.506 | 4.725 | 5.011 | 5.284 | 2.945 | 3.015 | 3.052 | 3.081 | 3.064 | 2.826 | 2.702 | 2.502 |
| Equity | -412 | -522 | 1.285 | 1.221 | 1.040 | 992 | 1.407 | 1.383 | 1.350 | 1.336 | 1.340 | 1.305 | 1.278 | 1.053 |
| Long-term debt | 1.733 | 1.628 | 1.518 | 1.407 | 1.286 | 1.166 | 1.034 | 901 | 761 | 618 | 468 | 311 | 148 | 0 |
| Short-term debt | 2.724 | 3.162 | 1.703 | 2.097 | 2.518 | 2.930 | 279 | 476 | 658 | 815 | 917 | 842 | 880 | 1.053 |
| Total debt | 4.457 | 4.790 | 3.221 | 3.504 | 3.804 | 4.096 | 1.313 | 1.377 | 1.420 | 1.433 | 1.385 | 1.153 | 1.028 | 1.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2010 | — | — |
AD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |