| Revenue | DKK -17K | +855% |
| EBITDA | DKK -17K | -855% |
| Net profit | DKK -17K | -487% |
| Total assets | DKK 35K | -30% |
| Equity | DKK 28K | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 445 | 731 | 565 | 712 | 439 | 277 | 109 | -21 | 2 | -6 | -4 | -2 | -17 |
| Staff expenses | -338 | -426 | -545 | -550 | -636 | -438 | -228 | -129 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 18 | 186 | 8 | 69 | 1 | 49 | -20 | -21 | 2 | -6 | -4 | -2 | -17 |
| Depreciation & amort. | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -32 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 15 | 181 | 3 | 63 | -4 | 43 | -52 | -48 | 2 | -6 | -4 | -2 | -17 |
| Net financials | 5 | 21 | -4 | 9 | -8 | -3 | 22 | -11 | 4 | 5 | -3 | 10 | 9 | -4 |
| Profit before tax | 103 | 36 | 177 | 12 | 55 | -8 | 65 | -63 | -44 | 7 | -9 | 6 | 7 | -21 |
| Tax | 29 | 11 | 54 | 2 | 13 | 0 | 16 | -12 | 2 | -0 | -11 | 2 | 3 | -4 |
| Net profit | 75 | 24 | 123 | 10 | 42 | -8 | 49 | -51 | -46 | 7 | 2 | 4 | 4 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 264 | 472 | 322 | 318 | 153 | 199 | 105 | 36 | 42 | 41 | 46 | 50 | 35 |
| Equity | 180 | 108 | 231 | 140 | 123 | 75 | 124 | 73 | 28 | 35 | 37 | 41 | 45 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 145 | 227 | 169 | 184 | 67 | 64 | 32 | 8 | 7 | 5 | 5 | 4 | 6 |
| Total debt | 199 | 145 | 227 | 169 | 184 | 67 | 64 | 32 | 8 | 7 | 5 | 5 | 4 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Founder | Founder | 2010 | — | — |
KF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Rasmussen | Founder | 0 companies |
| Kristine Frank-Olesen | Founder | 0 companies |