| Revenue | DKK -10K | +29% |
| EBITDA | DKK -10K | -29% |
| Net profit | DKK 67K | -44% |
| Total assets | DKK 494K | +18% |
| Equity | DKK 255K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -6 | -8 | -6 | -6 | -6 | -6 | -8 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -6 | -8 | -6 | -6 | -6 | -6 | -8 | -9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -6 | -8 | -6 | -6 | -6 | -6 | -8 | -9 | -8 | -10 |
| Net financials | 20 | 12 | 18 | 8 | 40 | 117 | 2 | -55 | -63 | 5 | 1 | 128 | 77 |
| Profit before tax | 14 | 7 | 13 | 2 | 32 | 111 | -4 | -62 | -70 | -3 | -8 | 120 | 67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 7 | 13 | 2 | 32 | 111 | -4 | -62 | -70 | -3 | -8 | 120 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 75 | 88 | 106 | 146 | 265 | 1.039 | 1.009 | 873 | 290 | 291 | 419 | 494 |
| Equity | 50 | 57 | 70 | 72 | 104 | 215 | 211 | 149 | 80 | 77 | 69 | 189 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 18 | 34 | 5 | 5 | 828 | 860 | 794 | 213 | 221 | 230 | 239 |
| Total debt | 13 | 18 | 18 | 34 | 42 | 50 | 828 | 860 | 794 | 213 | 221 | 230 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|