| Revenue | DKK -11K | -11% |
| EBITDA | DKK -11K | +11% |
| Net profit | DKK 2,9M | -39% |
| Total assets | DKK 25,5M | -6% |
| Equity | DKK 18,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | — | — | — | — | — | — | — | — | 0 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | 731 | -6 | -8 | -8 | -7 | -7 | -7 | -7 | -9 | -11 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | 731 | -6 | -8 | -8 | -7 | -7 | -7 | -7 | -9 | -11 | -13 | -11 |
| Net financials | 0 | 334 | 0 | 940 | 454 | 2.161 | 1.950 | 1.430 | 3.165 | 1.841 | 1.368 | 4.654 | 4.706 | 2.839 |
| Profit before tax | 0 | 333 | 731 | 934 | 447 | 2.154 | 1.943 | 1.423 | 3.158 | 1.834 | 1.359 | 4.643 | 4.693 | 2.828 |
| Tax | -0 | -0 | -0 | -29 | -25 | -25 | -8 | -28 | 69 | 56 | -24 | 9 | 18 | -25 |
| Net profit | 0 | 333 | 731 | 963 | 472 | 2.179 | 1.951 | 1.451 | 3.089 | 1.778 | 1.383 | 4.634 | 4.675 | 2.853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 2.858 | 2.859 | 10.847 | 10.934 | 13.807 | 15.534 | 15.924 | 18.373 | 18.865 | 18.362 | 24.358 | 27.120 | 25.513 |
| Equity | 127 | 363 | 998 | 1.864 | 2.221 | 4.299 | 5.229 | 6.160 | 8.479 | 9.982 | 11.115 | 15.449 | 18.029 | 18.532 |
| Long-term debt | 2.530 | 2.293 | 1.856 | 8.883 | 7.657 | 8.648 | 7.647 | 6.889 | 6.670 | 5.604 | 4.338 | 5.982 | 4.974 | 4.471 |
| Short-term debt | 203 | 203 | 5 | 100 | 1.056 | 859 | 2.658 | 2.875 | 3.224 | 3.279 | 2.910 | 2.927 | 4.118 | 2.510 |
| Total debt | 2.733 | 2.495 | 1.861 | 8.983 | 8.713 | 9.508 | 10.305 | 9.764 | 9.894 | 8.883 | 7.248 | 8.909 | 9.091 | 6.981 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|