| Revenue | DKK 6,2M | +26% |
| EBITDA | DKK 3,4M | +44% |
| Net profit | DKK 2,9M | +25% |
| Total assets | DKK 30,2M | +11% |
| Equity | DKK 26,4M | +12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.902 | — | 3.141 | 2.930 | 3.317 | 4.471 | 4.689 | 4.267 | 4.042 | 4.933 | 4.639 | 4.901 | 6.157 |
| Staff expenses | -1.163 | -0 | -1.355 | -1.385 | -1.435 | -1.944 | -1.793 | -2.129 | -1.768 | -2.331 | -1.994 | -2.532 | -2.740 |
| EBITDA | -1.504 | 0 | 1.786 | 1.545 | 1.882 | 3.371 | 2.896 | 2.138 | 2.274 | 2.602 | 2.644 | 2.369 | 3.418 |
| Depreciation & amort. | -117 | -0 | -244 | -268 | -300 | 422 | -214 | -299 | -304 | -313 | -154 | -265 | -293 |
| EBIT | -1.622 | 0 | 1.542 | 1.277 | 1.582 | 2.949 | 2.682 | 1.838 | 1.970 | 2.289 | 2.491 | 2.104 | 3.125 |
| Net financials | -13 | 0 | -9 | -2 | 291 | 200 | -418 | 375 | 819 | 478 | -358 | 888 | 605 |
| Profit before tax | -1.612 | 0 | 1.533 | 1.275 | 1.876 | 3.149 | 2.264 | 2.214 | 2.789 | 2.767 | 2.132 | 2.993 | 3.730 |
| Tax | -368 | -0 | 368 | 300 | 419 | 800 | 401 | 487 | 616 | 610 | 475 | 663 | 825 |
| Net profit | -1.244 | 0 | 1.165 | 975 | 1.457 | 2.349 | 1.863 | 1.726 | 2.173 | 2.156 | 1.657 | 2.329 | 2.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.284 | 0 | 0 | 10.034 | 11.274 | 14.578 | 16.841 | 18.202 | 20.390 | 22.475 | 23.447 | 27.140 | 30.213 |
| Equity | 4.852 | 0 | 0 | 8.210 | 9.615 | 11.911 | 13.774 | 15.447 | 17.565 | 19.665 | 21.265 | 23.535 | 26.379 |
| Long-term debt | -219 | 0 | 0 | 135 | 108 | 191 | 286 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.213 | 0 | 0 | 1.689 | 1.551 | 2.476 | 2.781 | 2.577 | 2.619 | 2.590 | 1.900 | 3.310 | 3.494 |
| Total debt | -1.432 | 0 | 0 | 1.824 | 1.659 | 2.667 | 3.067 | 2.577 | 2.619 | 2.590 | 1.900 | 3.310 | 3.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BP | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fl. Nøhr Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nøhr | Chief Executive Officer | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |