| Revenue | DKK 139K | +8% |
| EBITDA | DKK 139K | +8% |
| Net profit | DKK 132K | +109% |
| Total assets | DKK 8,6M | +65% |
| Equity | DKK 710K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -3 | -3 | -6 | -5 | -5 | 42 | 192 | 166 | 177 | 173 | 129 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -3 | -6 | -5 | -5 | 42 | 192 | 166 | 177 | 173 | 129 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -36 | -36 | -0 |
| EBIT | -6 | -6 | -3 | -3 | -6 | -5 | -5 | 6 | 156 | 130 | 141 | 137 | 92 | 139 |
| Net financials | 101 | 29 | 19 | -2 | 134 | 251 | 631 | 78 | 791 | -130 | 239 | -1.016 | -1.548 | -2.429 |
| Profit before tax | 95 | 23 | 15 | -5 | 129 | 246 | 626 | 84 | 947 | -0 | 380 | -879 | -1.455 | 800 |
| Tax | -3 | 11 | -0 | -1 | 2 | -1 | -0 | -24 | 34 | 19 | -8 | 7 | -42 | 668 |
| Net profit | 98 | 13 | 16 | -4 | 126 | 247 | 627 | 108 | 913 | -19 | 388 | -886 | -1.413 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 650 | 819 | 761 | 850 | 1.034 | 1.655 | 6.454 | 7.270 | 7.238 | 7.581 | 6.648 | 5.206 | 8.566 |
| Equity | 615 | 627 | 643 | 639 | 765 | 961 | 1.536 | 1.595 | 2.508 | 2.489 | 2.876 | 1.991 | 578 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.843 | 3.603 | 3.360 | 3.831 | 3.601 | 3.411 | 3.222 |
| Short-term debt | 23 | 23 | 176 | 122 | 85 | 73 | 118 | 1.016 | 1.156 | 1.357 | 817 | 988 | 1.136 | 3.882 |
| Total debt | 23 | 23 | 176 | 122 | 85 | 73 | 118 | 4.859 | 4.759 | 4.717 | 4.648 | 4.588 | 4.547 | 7.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Carlsen | Founder | 0 companies |