| Revenue | DKK -48K | -6% |
| EBITDA | DKK -48K | +6% |
| Net profit | DKK 384K | +795% |
| Total assets | DKK 186K | -55% |
| Equity | DKK 80K | +126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 836 | 824 | 991 | 597 | 832 | 509 | 492 | 538 | -94 | -38 | -51 | -48 |
| Staff expenses | -597 | -764 | -708 | -861 | -628 | -539 | -485 | -476 | -503 | -399 | -1 | -0 | -0 |
| EBITDA | 114 | 72 | 116 | 130 | -31 | 293 | 23 | 16 | 35 | -492 | -39 | -51 | -48 |
| Depreciation & amort. | -11 | -11 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 62 | 103 | 130 | -31 | 293 | 23 | 16 | 35 | -492 | -39 | -51 | -48 |
| Net financials | -1 | -1 | -2 | -2 | -2 | -0 | -0 | -3 | -1 | -2 | -24 | -4 | 433 |
| Profit before tax | 103 | 60 | 101 | 128 | -33 | 293 | 23 | 13 | 34 | -494 | -63 | -55 | 384 |
| Tax | 28 | 18 | 30 | 32 | 1 | 78 | 6 | 9 | 9 | 1 | -0 | -0 | -0 |
| Net profit | 75 | 42 | 71 | 96 | -34 | 215 | 17 | 4 | 25 | -495 | -63 | -55 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 660 | 377 | 527 | 444 | 635 | 632 | 470 | 927 | 450 | 422 | 414 | 186 |
| Equity | 166 | 208 | 184 | 180 | 46 | 261 | 278 | 283 | 308 | -186 | -249 | -304 | 80 |
| Long-term debt | 28 | 18 | 29 | 31 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 433 | 164 | 316 | 398 | 296 | 354 | 187 | 618 | 637 | 671 | 719 | 106 |
| Total debt | 206 | 451 | 193 | 346 | 398 | 373 | 354 | 187 | 618 | 637 | 671 | 719 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM75 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Myssing | Management | 0 companies |