| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +85% |
| Net profit | DKK 486K | +1344% |
| Total assets | DKK 1,3M | +67% |
| Equity | DKK 1,1M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 72 | 44 | 47 | 43 | 43 | 44 | 44 | 49 | 50 | 25 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 72 | 43 | 47 | 43 | 43 | 44 | 44 | 49 | 44 | 18 | -8 | -63 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 72 | 43 | 47 | 43 | 43 | 44 | 44 | 49 | 44 | 18 | -8 | -63 | -9 |
| Net financials | 21 | 7 | 27 | 7 | 10 | 26 | -2 | -153 | 39 | 186 | -194 | 410 | -9 | 631 |
| Profit before tax | 51 | 79 | 69 | 54 | 53 | 69 | 42 | -109 | 88 | 230 | -176 | 403 | -72 | 621 |
| Tax | 7 | 12 | 25 | 13 | 12 | 16 | 3 | -27 | 14 | 45 | 10 | 15 | -33 | 135 |
| Net profit | 44 | 67 | 45 | 41 | 42 | 53 | 39 | -82 | 74 | 185 | -187 | 388 | -39 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 428 | 461 | 480 | 497 | 592 | 546 | 463 | 480 | 665 | 457 | 849 | 757 | 1.267 |
| Equity | 152 | 226 | 270 | 311 | 353 | 406 | 445 | 363 | 437 | 621 | 435 | 823 | 725 | 1.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 202 | 190 | 169 | 144 | 186 | 102 | 101 | 44 | 44 | 22 | 26 | 32 | 118 |
| Total debt | 262 | 202 | 190 | 169 | 144 | 186 | 102 | 101 | 44 | 44 | 22 | 26 | 32 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|