| Revenue | DKK 25K | -81% |
| EBITDA | DKK 25K | -81% |
| Net profit | DKK 73K | +43% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -254 | -31 | 591 | 1.419 | 758 | 728 | 776 | 586 | 212 | 136 | 79 | 129 | 25 |
| Staff expenses | -199 | -121 | -304 | -306 | -304 | -333 | -304 | -304 | -153 | -0 | -0 | -0 | -0 |
| EBITDA | 513 | 89 | 288 | 1.113 | 454 | 394 | 472 | 282 | 24 | 136 | 79 | 129 | 25 |
| Depreciation & amort. | -483 | -86 | -80 | -1 | -33 | -0 | -81 | -146 | -146 | -127 | -127 | -61 | -0 |
| EBIT | 30 | 3 | 207 | 1.113 | 421 | 394 | 391 | 135 | -123 | 9 | -49 | 68 | 25 |
| Net financials | -123 | -255 | 8 | 5 | -25 | 7 | -3 | -6 | -7 | -9 | -13 | 31 | 68 |
| Profit before tax | -87 | -252 | 234 | 1.117 | 395 | 402 | 389 | 130 | -130 | 0 | -62 | 98 | 93 |
| Tax | 3 | 9 | 7 | 259 | 87 | 95 | 80 | 28 | -28 | 0 | -14 | 47 | 20 |
| Net profit | -90 | -261 | 228 | 858 | 308 | 307 | 308 | 102 | -102 | -0 | -48 | 51 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.178 | 784 | 1.048 | 2.089 | 2.414 | 2.546 | 2.952 | 3.044 | 2.834 | 2.826 | 2.783 | 2.849 | 2.945 |
| Equity | 386 | 333 | 561 | 1.419 | 1.727 | 2.034 | 2.342 | 2.444 | 2.342 | 2.342 | 2.295 | 2.345 | 2.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 451 | 487 | 625 | 686 | 512 | 601 | 600 | 491 | 484 | 489 | 504 | 527 |
| Total debt | 792 | 451 | 487 | 625 | 686 | 512 | 601 | 600 | 491 | 484 | 489 | 504 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Stensig Andersen | Management | 0 companies |