| Revenue | DKK 162 | -102% |
| EBITDA | DKK 162 | +100% |
| Net profit | DKK 24K | +110% |
| Total assets | DKK 363K | +6% |
| Equity | DKK 354K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | 34 | 80 | 36 | 42 | 6 | 95 | 124 | 24 | 53 | 62 | -9 | 0 |
| Staff expenses | -0 | -0 | -0 | -10 | -0 | -0 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | 34 | 70 | 36 | 42 | 2 | 89 | 124 | 24 | 37 | 77 | -53 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -26 | -37 | -40 | -48 | -22 | -22 | -0 | -0 |
| EBIT | -6 | -2 | 34 | 70 | 36 | 40 | -24 | 52 | 84 | -24 | 15 | 56 | -53 | 0 |
| Net financials | -0 | 13 | 0 | -2 | 2 | 274 | -23 | 16 | -119 | 538 | 59 | 30 | -202 | 32 |
| Profit before tax | -6 | 11 | 34 | 68 | 38 | 313 | -47 | 68 | -35 | 514 | 74 | 86 | -255 | 25 |
| Tax | -0 | -0 | 7 | 16 | 8 | 9 | -5 | 11 | 26 | -11 | 2 | 12 | -11 | 2 |
| Net profit | -6 | 11 | 28 | 52 | 30 | 305 | -42 | 57 | -61 | 526 | 72 | 74 | -244 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 78 | 135 | 302 | 605 | 417 | 561 | 483 | 809 | 793 | 803 | 344 | 363 |
| Equity | -18 | -7 | 21 | 73 | 103 | 408 | 263 | 319 | 258 | 784 | 741 | 697 | 331 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 7 | 57 | 62 | 199 | 191 | 151 | 235 | 218 | 26 | 51 | 96 | 13 | 9 |
| Total debt | 18 | 7 | 57 | 62 | 199 | 191 | 151 | 235 | 218 | 26 | 51 | 96 | 13 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|