| Revenue | DKK -108K | -3% |
| EBITDA | DKK -111K | +13% |
| Net profit | DKK -62K | -104% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 7,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -258 | -352 | -432 | -571 | -1.120 | -1.026 | -930 | -925 | -724 | -3.024 | -2.055 | 4.678 | -111 | -108 |
| Staff expenses | -557 | -381 | -583 | -701 | -2.286 | -2.005 | -1.498 | -1.796 | -1.066 | -4.729 | -4.541 | -3.300 | -16 | -3 |
| EBITDA | -815 | -734 | -1.014 | -1.272 | -3.406 | -3.031 | -2.428 | -2.721 | -1.872 | -7.753 | -6.596 | 1.378 | -127 | -111 |
| Depreciation & amort. | -0 | -0 | -6 | -25 | -149 | -323 | -330 | -330 | -83.901 | -327 | -116 | -0 | -0 | -0 |
| EBIT | -815 | -734 | -1.020 | -1.297 | -3.555 | -3.355 | -2.758 | -3.050 | -85.774 | -8.080 | -6.712 | 1.378 | -127 | -111 |
| Net financials | -122 | -364 | -660 | -937 | -1.325 | -1.502 | -1.797 | -2.368 | -2.415 | -25 | -8 | -34 | 3 | 39 |
| Profit before tax | -937 | -1.097 | -1.680 | -2.234 | -4.880 | -4.856 | -4.555 | -5.418 | -88.189 | -8.104 | -6.720 | 1.344 | -124 | -72 |
| Tax | -234 | -449 | -440 | -627 | -1.074 | -1.068 | -1.014 | -1.245 | -8.982 | -2.051 | -647 | -0 | -1.532 | -10 |
| Net profit | -703 | -648 | -1.240 | -1.607 | -3.806 | -3.788 | -3.541 | -4.173 | -79.207 | -6.053 | -6.073 | 1.344 | 1.408 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.215 | 22.742 | 27.138 | 37.967 | 63.972 | 62.511 | 71.809 | 79.957 | 18.430 | 12.047 | 5.472 | 6.247 | 7.520 | 7.489 |
| Equity | 11.713 | 11.065 | 9.824 | 13.132 | 29.326 | 25.538 | 21.996 | 17.823 | 16.876 | 10.823 | 4.751 | 6.095 | 7.503 | 7.441 |
| Long-term debt | 4.123 | 9.494 | 15.637 | 21.104 | 29.249 | 30.711 | 42.494 | 54.084 | 537 | 543 | 555 | 0 | 0 | 0 |
| Short-term debt | 258 | 509 | 441 | 1.034 | 1.763 | 1.217 | 945 | 918 | 1.017 | 681 | 167 | 152 | 17 | 48 |
| Total debt | 4.382 | 10.003 | 16.078 | 22.138 | 31.012 | 31.929 | 43.439 | 55.002 | 1.554 | 1.224 | 722 | 152 | 17 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2010 | — | — |
US Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Management | Management | 2025 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Majoha ApS | Company | 100.0% | 100.0% | 2023 |
INVESTERINGSSELSKABET AF 30.4.1992 ApS | Company | 33.3% | 15.0% | 2016 |
HOLDINGSELSKABET J.S.R. AF 1.11.83 ApS | Company | 33.3% | 15.0% | 2019 |
Compact Biomedical ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Velschow | Founder | 0 companies |
| Ulf Sigurd Skimmeland | Chief Executive Officer | 0 companies |
| Malene Schrøder | Management | 0 companies |
| Michael Serup | Unofficial title | 0 companies |
| Mette Vagner Johannesen | Chairman | 0 companies |
| Ole Falholt | Chairman | 0 companies |
| Luke Mercer Davies | Chairman | 0 companies |
| Niels Skjærbæk | Deputy Chairman | 0 companies |