| Revenue | DKK 297K | -2% |
| EBITDA | DKK 297K | -2% |
| Net profit | DKK 134K | -39% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 259K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -305 | -306 | — | — | 303 | 302 | 301 | 287 | 309 | 300 | 259 | 294 | 304 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -305 | -131 | 0 | 0 | 303 | 302 | 301 | 287 | 309 | 300 | 259 | 294 | 304 | 297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -305 | -131 | 0 | 0 | 290 | 289 | 288 | 275 | 297 | 288 | 246 | 281 | 291 | 284 |
| Net financials | -95 | -88 | 0 | 0 | -98 | -96 | -40 | -98 | -61 | -62 | -77 | -65 | -7 | -108 |
| Profit before tax | -210 | -219 | 0 | 0 | 192 | 194 | 248 | 177 | 236 | 226 | 169 | 216 | 284 | 176 |
| Tax | -52 | -55 | -0 | -0 | 42 | 44 | 56 | 40 | 53 | 86 | 40 | 49 | 66 | 42 |
| Net profit | -158 | -164 | 0 | 0 | 150 | 149 | 192 | 137 | 183 | 140 | 129 | 167 | 219 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.736 | 2.704 | 0 | 0 | 2.809 | 2.934 | 3.045 | 3.179 | 3.371 | 2.621 | 2.609 | 2.768 | 2.609 | 2.648 |
| Equity | 125 | 125 | 0 | 0 | 275 | 274 | 317 | 262 | 308 | 265 | 254 | 292 | 344 | 259 |
| Long-term debt | -2.214 | -2.129 | 0 | 0 | 2.509 | 2.634 | 2.702 | 2.892 | 2.994 | 2.325 | 2.337 | 2.434 | 2.222 | 2.352 |
| Short-term debt | -397 | -450 | 0 | 0 | 26 | 26 | 26 | 25 | 69 | 31 | 19 | 42 | 43 | 37 |
| Total debt | -2.611 | -2.579 | 0 | 0 | 2.535 | 2.660 | 2.728 | 2.917 | 3.063 | 2.356 | 2.355 | 2.476 | 2.265 | 2.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TE Holding statsautoriseret revisionsanpartsselskab | Company | 100.0% | 100.0% | 2022 |
Anpartsselskabet af 29. september 2022 | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Eskildsen | Management | 0 companies |