| Revenue | DKK -72K | -103% |
| EBITDA | DKK -70K | -106% |
| Net profit | DKK -82K | -117% |
| Total assets | DKK 2,3M | -17% |
| Equity | DKK -2,1M | -4% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.777 | 2.586 | 2.798 | 2.236 | -72 |
| Staff expenses | -2.051 | -2.098 | -2.228 | -1.064 | -2 |
| EBITDA | 726 | 488 | 570 | 1.172 | -70 |
| Depreciation & amort. | -397 | 2.770 | 283 | -399 | -0 |
| EBIT | 329 | -2.282 | 288 | 773 | -70 |
| Net financials | -471 | -325 | -229 | -179 | -13 |
| Profit before tax | -142 | -2.607 | 59 | 595 | -82 |
| Tax | -31 | 24 | -0 | 100 | -0 |
| Net profit | -111 | -2.630 | 59 | 495 | -82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.187 | 2.365 | 2.871 | 2.727 | 2.254 |
| Equity | 102 | -2.529 | -2.470 | -1.975 | -2.058 |
| Long-term debt | 1.398 | 736 | 562 | 0 | 0 |
| Short-term debt | 3.688 | 4.158 | 4.780 | 4.702 | 4.312 |
| Total debt | 5.086 | 4.894 | 5.341 | 4.702 | 4.312 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EK Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
LF Unofficial title | Unofficial title | 2020 – 2020 |
JO Management | Management | 2019 – 2020 |
JP Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Kurt Olesen | Chief Executive Officer | 0 companies |
| Lars Fogh-Andersen | Unofficial title | 0 companies |
| Jesper Olesen | Management | 0 companies |
| Jørgen Petersen | Chief Executive Officer | 0 companies |