| Revenue | DKK 1,6M | -11% |
| EBITDA | DKK 146K | +83% |
| Net profit | DKK 74K | +186% |
| Total assets | DKK 409K | -29% |
| Equity | DKK 232K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 732 | 895 | 1.012 | 1.435 | 1.427 | 1.547 | 1.407 | 1.513 | 1.600 | 1.767 | 1.574 |
| Staff expenses | -596 | -513 | -799 | -836 | -1.048 | -1.150 | -1.195 | -1.304 | -1.293 | -1.262 | -1.486 | -1.429 |
| EBITDA | -50 | 53 | -57 | 56 | 262 | 145 | 197 | -44 | 82 | 152 | 80 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -44 | -44 | -48 | -57 | -44 | -44 | -44 | -37 |
| EBIT | -50 | 53 | -57 | 56 | 218 | 101 | 149 | -101 | 38 | 108 | 36 | 108 |
| Net financials | 1 | 1 | 1 | -34 | -19 | -13 | -4 | -0 | -1 | -1 | -2 | -0 |
| Profit before tax | -49 | 54 | -56 | 22 | 200 | 88 | 145 | -101 | 37 | 106 | 33 | 108 |
| Tax | -0 | -0 | -0 | -0 | 29 | 19 | 33 | -0 | 12 | 9 | 7 | 34 |
| Net profit | -49 | 54 | -56 | 22 | 171 | 69 | 113 | -101 | 25 | 97 | 26 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 179 | 51 | 572 | 612 | 606 | 649 | 530 | 383 | 438 | 573 | 409 |
| Equity | 128 | 143 | 53 | 75 | 54 | 123 | 236 | 128 | 152 | 249 | 275 | 232 |
| Long-term debt | 0 | -4 | -2 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 40 | 0 | 497 | 557 | 482 | 384 | 402 | 231 | 188 | 298 | 178 |
| Total debt | 48 | 36 | -2 | 497 | 557 | 482 | 413 | 402 | 231 | 188 | 298 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
North Forsikringsmægler A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bøgh Krell | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |