| Revenue | DKK -1K | +27% |
| EBITDA | DKK -1K | -27% |
| Net profit | DKK -1K | +20% |
| Total assets | DKK 502K | -3% |
| Equity | DKK 427K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -8 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -1 | -1 | -1 | -1 | 1 | -2 | -2 | -2 | -8 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -1 | -1 | -1 | -1 | 1 | -2 | -2 | -2 | -8 | -1 | -1 |
| Net financials | 68 | 26 | 0 | 16 | 0 | -6 | -8 | -1 | -0 | -0 | -0 | 167 | -1 | 0 |
| Profit before tax | 62 | 16 | -8 | 14 | -1 | -8 | -9 | -0 | -2 | -2 | -2 | 159 | -2 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 |
| Net profit | 62 | 16 | -8 | 14 | -1 | -8 | -9 | -0 | -2 | -2 | 6 | 159 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 365 | 344 | 339 | 339 | 338 | 336 | 335 | 334 | 334 | 516 | 516 | 516 | 502 |
| Equity | 265 | 281 | 273 | 287 | 286 | 278 | 269 | 269 | 267 | 265 | 270 | 430 | 428 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 93 | 83 | 71 | 52 | 53 | 59 | 67 | 66 | 68 | 69 | 239 | 86 | 88 | 76 |
| Total debt | 93 | 83 | 71 | 52 | 53 | 59 | 67 | 66 | 68 | 69 | 245 | 86 | 88 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søndergaard Schwensen | Audit | 0 companies |