| Revenue | DKK 116K | -97% |
| EBITDA | DKK 116K | -38% |
| Net profit | DKK 82K | -34% |
| Total assets | DKK 813K | +34% |
| Equity | DKK 775K | +164% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -91 | 220 | 411 | 427 | 398 | 165 | 787 | 338 | 1.215 | 578 | 395 | 3.513 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -91 | 220 | 411 | 427 | 398 | 165 | 787 | 338 | 1.215 | 578 | 395 | 186 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -91 | 220 | 411 | 427 | 398 | 165 | 787 | 338 | 1.215 | 578 | 395 | 186 | 116 |
| Net financials | -2 | -8 | -11 | -8 | -16 | -17 | -28 | 30 | -28 | -27 | -65 | -16 | -27 | -11 |
| Profit before tax | -27 | -99 | 209 | 403 | 411 | 380 | 136 | 817 | 310 | 1.188 | 513 | 379 | 160 | 105 |
| Tax | -6 | -24 | 52 | 96 | 91 | 84 | 30 | 177 | 69 | 261 | 128 | 85 | 35 | 23 |
| Net profit | -21 | -75 | 157 | 307 | 319 | 296 | 106 | 640 | 241 | 926 | 385 | 294 | 124 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 552 | 520 | 729 | 1.333 | 1.294 | 1.137 | 2.126 | 1.921 | 2.679 | 3.202 | 2.075 | 607 | 813 |
| Equity | — | 23 | 180 | 388 | 607 | 703 | 534 | 974 | 1.016 | 1.742 | 1.928 | 839 | 294 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 21 | 154 | 30 | 236 | 94 | 53 | 35 | 23 |
| Short-term debt | 190 | 590 | 339 | 342 | 726 | 543 | 581 | 998 | 875 | 701 | 1.180 | 1.183 | 279 | 14 |
| Total debt | 190 | 590 | 339 | 342 | 726 | 591 | 603 | 1.152 | 905 | 937 | 1.274 | 1.235 | 314 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Makmi Holding ApS | Company | 66.7% | 66.7% | 2023 |
H.K. HANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjærgaard | Chief Executive Officer | 0 companies |
| Gunnar Lund | Founder | 0 companies |