| Revenue | DKK -25K | -84% |
| EBITDA | DKK -82K | +63% |
| Net profit | DKK -82K | +66% |
| Total assets | DKK 921K | +5% |
| Equity | DKK 10K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 104 | 170 | 66 | 63 | 273 | 202 | 121 | 137 | -59 | 12 | -156 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -202 | -270 | -278 | -270 | -163 | -136 | -65 | -57 |
| EBITDA | 51 | 104 | 170 | 66 | 40 | 70 | -68 | -157 | -133 | -222 | -124 | -220 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 104 | 170 | 66 | 40 | 70 | -68 | -157 | -133 | -222 | -124 | -220 | -82 |
| Net financials | -4 | -4 | -5 | -11 | -6 | -11 | -11 | -15 | -20 | -20 | -36 | -25 | -0 |
| Profit before tax | 46 | 99 | 165 | 56 | 34 | 60 | -79 | -171 | -153 | -242 | -161 | -245 | -82 |
| Tax | 11 | 25 | 41 | 13 | 8 | 13 | -17 | -0 | 17 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 74 | 124 | 42 | 27 | 46 | -61 | -171 | -171 | -242 | -161 | -245 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 387 | 562 | 681 | 748 | 883 | 1.119 | 1.379 | 1.032 | 1.091 | 889 | 880 | 921 |
| Equity | 128 | 202 | 327 | 369 | 72 | 119 | 57 | -114 | -285 | -527 | -688 | 167 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 185 | 235 | 312 | 676 | 764 | 1.061 | 1.493 | 1.317 | 1.618 | 1.577 | 713 | 911 |
| Total debt | 132 | 185 | 235 | 312 | 676 | 764 | 1.061 | 1.493 | 1.317 | 1.618 | 1.577 | 713 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2010 | — | — |
LM Management | Management | 2023 | — | — |
PV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Super Holding Højbjerg ApS | Company | 100.0% | 100.0% | 2020 |
Weibel Invest ApS | Company | 50.0% | 50.0% | 2018 |
WOLLMAR HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Viggo Leer | Management | 0 companies |
| Lars Morten Lund | Management | 0 companies |
| Pernille Vrang Laursen | Management | 0 companies |