| Revenue | DKK -10K | -21% |
| EBITDA | DKK -10K | +21% |
| Net profit | DKK -327K | -125% |
| Total assets | DKK 5,9M | -12% |
| Equity | DKK 5,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -4 | -0 | -3 | -4 | — | — | — | — | — | — | -20 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -4 | -0 | -3 | -4 | -9 | -11 | -10 | -14 | -25 | -4 | -20 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -4 | -0 | -3 | -4 | -9 | -11 | -10 | -14 | -25 | -4 | -20 | -13 | -10 |
| Net financials | 157 | 180 | -223 | -101 | 1.770 | 913 | 159 | 677 | 1.087 | -610 | 284 | 1.779 | 1.317 | -316 |
| Profit before tax | 157 | 176 | -224 | -104 | 1.766 | 904 | 149 | 667 | 1.073 | -635 | 280 | 1.759 | 1.304 | -327 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -7 | -6 | -3 | -2 | -9 | -1 | -0 |
| Net profit | 157 | 176 | -224 | -104 | 1.766 | 906 | 149 | 674 | 1.079 | -632 | 283 | 1.768 | 1.305 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 647 | 302 | 203 | 2.964 | 3.291 | 3.253 | 3.702 | 4.474 | 3.548 | 3.871 | 6.031 | 6.687 | 5.872 |
| Equity | 462 | 638 | 220 | 116 | 1.882 | 2.688 | 2.627 | 3.193 | 4.161 | 3.416 | 3.699 | 4.990 | 6.044 | 5.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.003 | 157 | 162 | 167 | 0 | 0 | 0 | 0 | 296 | 0 |
| Short-term debt | 5 | 9 | 82 | 86 | 79 | 446 | 464 | 342 | 313 | 132 | 172 | 1.041 | 346 | 305 |
| Total debt | 5 | 9 | 82 | 86 | 1.082 | 603 | 626 | 509 | 313 | 132 | 172 | 1.041 | 643 | 305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|