| Revenue | DKK -7K | -16% |
| EBITDA | DKK -7K | +16% |
| Net profit | DKK 40K | -22% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -3 | -3 | -7 | -5 | -5 | -5 | -7 | -6 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -3 | -3 | -7 | -5 | -5 | -5 | -7 | -6 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -3 | -3 | -7 | -5 | -5 | -5 | -7 | -6 | -6 | -8 | -7 |
| Net financials | 29 | 0 | 52 | 44 | 180 | -113 | 1.633 | -6 | 37 | 72 | -188 | 73 | 74 |
| Profit before tax | 26 | -5 | 50 | 42 | 173 | -118 | 1.628 | -12 | 30 | 66 | -194 | 66 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -42 | 14 | 28 |
| Net profit | 26 | -5 | 50 | 42 | 173 | -118 | 1.628 | -12 | 30 | 60 | -151 | 51 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 71 | 120 | 254 | 468 | 361 | 1.737 | 1.618 | 1.537 | 1.490 | 1.222 | 1.155 | 1.073 |
| Equity | 68 | 63 | 113 | 154 | 328 | 209 | 1.732 | 1.612 | 1.531 | 1.478 | 1.213 | 1.146 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 8 | 8 | 99 | 141 | 151 | 6 | 6 | 6 | 11 | 9 | 9 | 9 |
| Total debt | 2 | 8 | 8 | 99 | 141 | 151 | 6 | 6 | 6 | 11 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|