| Revenue | DKK 1,1M | -10% |
| EBITDA | DKK 466K | -8% |
| Net profit | DKK 363K | -8% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 2,2M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.825 | -3.571 | 4.741 | 1.507 | 1.779 | 1.211 | 1.226 | 1.260 | 1.226 | 1.170 | 1.191 | 760 | 1.248 | 1.128 |
| Staff expenses | -0 | -0 | -0 | -830 | -989 | -886 | -797 | -1.021 | -893 | -1.011 | -1.252 | -793 | -741 | -595 |
| EBITDA | 266 | -481 | -585 | 677 | 790 | 325 | 428 | 239 | 333 | 159 | -61 | -33 | 508 | 466 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | -481 | -585 | 657 | 767 | 302 | 428 | 239 | 333 | 159 | -61 | -33 | 508 | 466 |
| Net financials | -8 | -6 | -8 | 3 | 0 | -2 | -3 | -4 | -11 | -4 | -3 | -8 | -0 | -1 |
| Profit before tax | 258 | -476 | -577 | 660 | 767 | 299 | 425 | 235 | -182 | 156 | -64 | -41 | 508 | 465 |
| Tax | 70 | -124 | -149 | 155 | 170 | 71 | 93 | 52 | -0 | -206 | -14 | -9 | 112 | 103 |
| Net profit | 188 | -352 | -428 | 505 | 596 | 228 | 333 | 182 | -182 | 361 | -50 | -32 | 396 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.793 | 2.327 | 2.715 | 2.907 | 2.601 | 3.551 | 4.090 | 3.478 | 3.584 | 3.653 | 3.524 | 4.175 | 4.043 |
| Equity | 526 | 778 | 1.110 | 1.515 | 2.012 | 1.990 | 2.322 | 2.395 | 2.133 | 2.494 | 2.444 | 2.412 | 2.808 | 2.180 |
| Long-term debt | 170 | -159 | 103 | 128 | 44 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | -855 | 1.114 | 1.070 | 850 | 572 | 1.228 | 1.695 | 1.345 | 1.090 | 1.209 | 1.112 | 1.368 | 1.863 |
| Total debt | 628 | -1.014 | 1.217 | 1.200 | 896 | 611 | 1.228 | 1.695 | 1.345 | 1.090 | 1.209 | 1.112 | 1.368 | 1.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gørfeld Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gørfeld | Management | 0 companies |