| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK 520K | +6% |
| Total assets | DKK 15,7M | +3% |
| Equity | DKK 14,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -6 | -3 | -7 | 6.289 | -24 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 678 | 466 | 995 | 971 | 1.111 | 1.293 | -6 | -6 | 1.744 | 2.592 | 6.334 | 452 | 579 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 678 | 466 | 995 | 971 | 1.111 | 1.293 | -6 | -6 | 1.744 | 2.592 | 6.334 | 452 | 579 | -9 |
| Net financials | 714 | 497 | 1.038 | 992 | 1.069 | 1.402 | 95 | 461 | 1 | 5 | 171 | 170 | 13 | 652 |
| Profit before tax | 708 | 489 | 1.033 | 987 | 1.063 | 1.397 | 90 | 455 | 1.744 | 2.597 | 6.505 | 621 | 592 | 643 |
| Tax | 6 | 4 | 8 | 2 | -12 | 22 | 4 | 3 | 14 | 72 | -45 | 106 | 102 | 123 |
| Net profit | 702 | 486 | 1.025 | 984 | 1.075 | 1.375 | 86 | 451 | 1.730 | 2.525 | 6.550 | 515 | 490 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.670 | 4.060 | 4.988 | 5.874 | 7.085 | 8.498 | 7.853 | 7.554 | 9.086 | 11.568 | 17.820 | 17.002 | 15.179 | 15.660 |
| Equity | 3.648 | 4.037 | 4.965 | 5.851 | 6.826 | 8.100 | 7.082 | 7.428 | 8.958 | 11.372 | 17.807 | 13.607 | 14.097 | 14.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 63 | 1 | 10 | 1 | 10 |
| Short-term debt | 22 | 23 | 23 | 23 | 23 | 97 | 771 | 126 | 128 | 134 | 12 | 3.384 | 1.081 | 1.154 |
| Total debt | 22 | 23 | 23 | 23 | 23 | 398 | 771 | 126 | 128 | 196 | 13 | 3.394 | 1.082 | 1.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|