| Revenue | DKK -120K | -117% |
| EBITDA | DKK -120K | -118% |
| Net profit | DKK -153K | -124% |
| Total assets | DKK 5,1M | -12% |
| Equity | DKK 5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -12 | -12 | -14 | -60 | -105 | -142 | 357 | 696 | 2.493 | 1.455 | 945 | 727 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -460 | -460 | -240 | -60 | -0 |
| EBITDA | -18 | -12 | -12 | -14 | -60 | -105 | -142 | 357 | 576 | 2.033 | 995 | 705 | 667 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -0 |
| EBIT | -18 | -12 | -12 | -14 | -60 | -105 | -142 | 357 | 562 | 2.020 | 981 | 692 | 654 | -120 |
| Net financials | 9 | 93 | -116 | -93 | 237 | -35 | -25 | -186 | 684 | 51 | -156 | 139 | 178 | -30 |
| Profit before tax | -9 | 81 | -129 | -107 | 177 | -140 | -167 | 170 | 1.247 | 2.070 | 826 | 831 | 832 | -151 |
| Tax | 41 | 14 | 6 | 4 | 7 | 4 | 4 | 24 | -3 | 446 | 184 | 257 | 186 | 2 |
| Net profit | -50 | 67 | -135 | -112 | 170 | -145 | -171 | 147 | 1.249 | 1.624 | 642 | 573 | 647 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.364 | 6.939 | 6.958 | 7.276 | 7.461 | 9.815 | 6.145 | 2.786 | 1.970 | 5.630 | 5.793 | 5.450 | 5.764 | 5.081 |
| Equity | -10 | 557 | 422 | 310 | 480 | 483 | 312 | 459 | 1.708 | 3.332 | 3.974 | 4.547 | 5.194 | 5.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.374 | 6.383 | 6.536 | 6.966 | 6.981 | 9.333 | 5.833 | 2.327 | 262 | 2.298 | 1.819 | 901 | 570 | 40 |
| Total debt | 5.374 | 6.383 | 6.536 | 6.966 | 6.981 | 9.333 | 5.833 | 2.327 | 262 | 2.298 | 1.819 | 901 | 570 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|