| Revenue | DKK -36K | -98% |
| EBITDA | DKK -36K | +100% |
| Net profit | DKK -11,1M | -61% |
| Total assets | DKK 117,4M | -24% |
| Equity | DKK 117,3M | -24% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.404 | 8.320 | 6.364 | -2.037 | -36 |
| Staff expenses | -15.235 | -12.322 | -14.845 | -6.288 | -0 |
| EBITDA | -8.699 | -8.807 | -14.746 | -8.325 | -36 |
| Depreciation & amort. | -295 | -210 | -202 | -104 | -48 |
| EBIT | -8.994 | -9.016 | -14.948 | -8.429 | -84 |
| Net financials | 15.781 | 64.250 | 37.161 | 1.511 | -11.056 |
| Profit before tax | 6.787 | 55.234 | 22.212 | -6.918 | -11.140 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.787 | 55.234 | 22.212 | -6.918 | -11.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209.478 | 334.723 | 181.723 | 153.577 | 117.351 |
| Equity | 182.992 | 238.226 | 180.438 | 153.520 | 117.322 |
| Long-term debt | 1.902 | 179 | 0 | 0 | 0 |
| Short-term debt | 14.409 | 84.367 | 1.285 | 57 | 29 |
| Total debt | 16.311 | 84.546 | 1.285 | 57 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
NS Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
AH Management | Management | 2022 – 2026 |
JS Management | Management | 2017 – 2021 |
EG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
LM Management | Management | 2010 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 50–66.65% | 2010 | |
| Company | 0% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Chief Executive Officer | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Chief Executive Officer | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |