| Revenue | DKK 121K | — |
| EBITDA | DKK 31,7M | +14495% |
| Net profit | DKK 31,6M | +7170% |
| Total assets | DKK 488,3M | +125% |
| Equity | DKK 194,6M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.493 | 3.528 | 822 | 0 | 45 | 527 | 1.187 | -125 | 62.326 | 25.374 | 0 | 121 |
| Staff expenses | -322 | -305 | -190 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.365 | 790 | 94.946 | 37.321 | -406 | 11.080 | 1.187 | -125 | 62.326 | 25.374 | -220 | 31.725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -87 | -87 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 2.365 | 790 | 94.946 | 37.321 | -465 | 10.993 | 1.100 | -155 | 62.326 | 25.374 | -220 | 31.725 |
| Net financials | -2.175 | -1.781 | -1.772 | -37 | 6 | -12.467 | -655 | -20 | -14.339 | 128.525 | 655 | -97 |
| Profit before tax | 191 | -991 | 93.174 | 37.283 | -458 | -1.474 | 445 | -175 | 47.987 | 153.899 | 435 | 31.628 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 191 | -991 | 93.174 | 37.283 | -458 | -1.474 | 445 | -175 | 47.987 | 153.899 | 435 | 31.628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217.193 | 223.978 | 429.919 | 514.513 | 651.820 | 485.177 | 337.932 | 546.204 | 701.282 | 345.379 | 217.432 | 488.324 |
| Equity | 16.970 | 15.979 | 109.153 | 146.437 | 145.978 | 144.504 | 68.916 | 68.741 | 116.728 | 270.628 | 162.976 | 194.604 |
| Long-term debt | 180.758 | 180.293 | 180.116 | 0 | 0 | 0 | 79.277 | 92.101 | 127.461 | 0 | 0 | 0 |
| Short-term debt | 19.465 | 27.706 | 140.650 | 368.076 | 505.842 | 340.673 | 189.739 | 385.363 | 457.093 | 74.751 | 54.456 | 293.719 |
| Total debt | 200.223 | 207.999 | 320.766 | 368.076 | 505.842 | 340.673 | 269.016 | 477.463 | 584.554 | 74.751 | 54.456 | 293.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
CR Management | Management | 2022 | — | — |
PF Management | Management | 2022 | — | — |
JS Management | Management | 2017 | — | — |
LM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risskov Brynet ApS | Company | 100.0% | 100.0% | 2022 |
Bryg HoldCo ApS | Company | 66.7% | 66.7% | 2018 |
DOMIS 1.0 K/S | Company | 25.0% | 25.0% | 2018 |
New Bryg HoldCo K/S | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Carsten Raundahl | Management | 0 companies |
| Per Falstie | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |