| Revenue | DKK 379K | -105% |
| EBITDA | DKK 379K | +25% |
| Net profit | DKK -102K | +99% |
| Total assets | DKK 101,1M | -1% |
| Equity | DKK 93,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.119 | 5.156 | 2.932 | 2.341 | 1.995 | 5.528 | 13.750 | 13.798 | 9.614 | 1.037 | 1.628 | 905 | -7.900 | 379 |
| Staff expenses | -248 | -244 | -242 | -240 | -242 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.660 | 3.324 | 1.645 | 651 | 162 | 3.912 | 6.456 | 7.149 | 4.002 | 14.481 | 24.364 | 1.179 | 304 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.660 | 3.324 | 1.645 | 651 | 162 | 3.912 | 6.456 | 7.149 | 4.002 | 14.481 | 24.364 | 1.179 | 304 | 379 |
| Net financials | -3.176 | -3.063 | -2.901 | -2.799 | -2.534 | -4.574 | -4.450 | -5.321 | -6.604 | -3.023 | -2.761 | -749 | -8.695 | -480 |
| Profit before tax | 485 | 261 | -1.256 | -2.148 | -2.373 | -662 | 2.006 | 1.828 | -2.602 | 11.458 | 21.603 | 431 | -8.391 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 485 | 261 | -1.256 | -2.148 | -2.373 | -662 | 2.006 | 1.828 | -2.602 | 11.458 | 21.603 | 431 | -8.391 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.048 | 137.306 | 133.091 | 133.276 | 148.554 | 200.921 | 187.663 | 181.595 | 78.869 | 94.021 | 105.246 | 109.735 | 101.645 | 101.074 |
| Equity | 11.927 | 12.188 | 10.932 | 8.784 | 6.411 | 5.749 | 7.755 | 9.583 | 6.982 | 18.440 | 104.535 | 101.963 | 93.572 | 93.470 |
| Long-term debt | 109.009 | 107.802 | 105.547 | 102.639 | 95.170 | 554 | 47.817 | 45.039 | 158 | 307 | 428 | 7.361 | 7.178 | 7.054 |
| Short-term debt | 18.112 | 17.315 | 16.613 | 21.853 | 46.972 | 194.618 | 132.091 | 126.972 | 71.729 | 75.275 | 284 | 411 | 895 | 550 |
| Total debt | 127.121 | 125.118 | 122.160 | 124.492 | 142.142 | 195.172 | 179.908 | 172.012 | 71.887 | 75.581 | 712 | 7.772 | 8.073 | 7.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2025 | — | — |
JS Management | Management | 2022 | — | — |
EG Management | Management | 2021 | — | — |
LM Management | Management | 2010 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOMIS HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
DOMIS 1.0 K/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Jens Møller Boeriis | Management | 0 companies |