| Revenue | DKK 89K | — |
| EBITDA | DKK 89K | +57% |
| Net profit | DKK 93K | +59% |
| Total assets | DKK 355K | -2% |
| Equity | DKK 344K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 772 | 737 | 395 | 0 | -6.167 | 1.842 | 1.684 | 13.139 | 12.222 | 0 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 430 | 406 | 131 | -284 | -6.167 | -2.845 | -1.457 | 1.608 | -926 | 57 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 430 | 406 | 131 | -284 | -6.167 | -2.845 | -1.457 | 1.608 | -926 | 57 | 89 |
| Net financials | -282 | -262 | -349 | -272 | -235 | -397 | -604 | -731 | -1.000 | -785 | 2 | 4 |
| Profit before tax | 115 | 167 | 57 | -141 | -519 | -6.564 | -3.449 | -2.189 | 608 | -1.710 | 59 | 93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 115 | 167 | 57 | -141 | -519 | -6.564 | -3.449 | -2.189 | 608 | -1.710 | 59 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.578 | 19.239 | 19.441 | 19.487 | 19.195 | 15.267 | 22.357 | 19.568 | 8.665 | 2 | 362 | 355 |
| Equity | 2.432 | 2.599 | 2.656 | 2.515 | 1.996 | -4.568 | -8.017 | -10.205 | -9.598 | -11.308 | 251 | 344 |
| Long-term debt | 14.393 | 14.277 | 14.150 | 2.314 | 11.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.753 | 2.362 | 2.634 | 14.658 | 5.526 | 19.835 | 30.374 | 29.773 | 18.263 | 11.310 | 111 | 11 |
| Total debt | 17.146 | 16.639 | 16.784 | 16.972 | 17.199 | 19.835 | 30.374 | 29.773 | 18.263 | 11.310 | 111 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
EG Management | Management | 2022 | — | — |
LM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOMIS 1.0 K/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |