| Revenue | DKK -4K | +39% |
| EBITDA | DKK -4K | -39% |
| Net profit | DKK -1K | -32% |
| Total assets | DKK 132K | -22% |
| Equity | DKK 132K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 12 | 67 | -9 | 443 | 542 | 382 | 1.776 | -25 | -14 | -4 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -90 | -239 | -240 | -214 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 12 | 67 | -9 | 353 | 303 | 142 | 1.562 | -26 | -14 | -4 | -3 | -4 |
| Depreciation & amort. | -5 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 7 | 62 | -12 | 353 | 303 | 142 | 1.562 | -26 | -14 | -4 | -3 | -4 |
| Net financials | -407 | -97 | -109 | -1.012 | -0 | 12 | -2 | -276 | -5 | 0 | 2 | 2 | 3 |
| Profit before tax | -372 | -90 | -47 | -1.024 | 353 | 315 | 140 | 1.286 | -31 | -14 | -2 | -1 | -1 |
| Tax | 10 | -24 | 13 | -2 | 78 | 67 | 31 | 283 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -381 | -67 | -60 | -1.022 | 275 | 248 | 109 | 1.003 | -31 | -14 | -2 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.146 | 1.098 | 39 | 316 | 237 | 188 | 1.111 | 491 | 237 | 266 | 169 | 132 |
| Equity | 162 | 95 | 35 | -987 | -712 | -464 | -355 | 527 | 376 | 237 | 266 | 134 | 132 |
| Long-term debt | 910 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 1.041 | 1.063 | 1.027 | 1.028 | 701 | 544 | 583 | 115 | 0 | 0 | 35 | 0 |
| Total debt | 1.008 | 1.051 | 1.063 | 1.027 | 1.028 | 701 | 544 | 583 | 115 | 0 | 0 | 35 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|