| Revenue | DKK 930K | +24% |
| EBITDA | DKK 1,7M | +158% |
| Net profit | DKK 794K | +131% |
| Total assets | DKK 45,8M | +2% |
| Equity | DKK 24,6M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 588 | 716 | 598 | 750 | 930 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.180 | 11.022 | -5.141 | -2.937 | 1.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.180 | 11.022 | -5.141 | -2.937 | 1.712 |
| Net financials | -226 | -251 | 1.119 | -317 | -694 |
| Profit before tax | 7.953 | 10.771 | -4.021 | -3.254 | 1.018 |
| Tax | 1.752 | 2.422 | -885 | -716 | 224 |
| Net profit | 6.201 | 8.349 | -3.137 | -2.538 | 794 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.929 | 55.363 | 48.563 | 45.018 | 45.848 |
| Equity | 21.088 | 29.438 | 26.301 | 23.763 | 24.557 |
| Long-term debt | 18.204 | 17.991 | 519 | 11.160 | 11.225 |
| Short-term debt | 439 | 436 | 15.504 | 4.654 | 4.440 |
| Total debt | 18.643 | 18.426 | 16.023 | 15.814 | 15.665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (5) | ||
LP Management | Management | 2018 – 2019 |
AJ Management | Management | 2016 – 2018 |
LK Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
LB Management | Management | 2019 – 2020 |
AC Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 20–24.99% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrik Hall | Management | 0 companies |
| Anders Johannes Lebrinne Tandrup | Management | 0 companies |
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Andreas Christian Tandrup | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |