| Revenue | DKK 3K | -98% |
| EBITDA | DKK 3K | -98% |
| Net profit | DKK -268 | -100% |
| Total assets | DKK 163K | -61% |
| Equity | DKK 92K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 48 | 271 | 203 | 402 | 121 | -14 | 53 | 211 | 406 | 57 | 166 | 3 |
| Staff expenses | -49 | -70 | -124 | -84 | -197 | -1 | -0 | -2 | -0 | -69 | -0 | -0 | -0 |
| EBITDA | -71 | -22 | -37 | -17 | 206 | 120 | -14 | -52 | 211 | 337 | 57 | 139 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -9 | -0 |
| EBIT | -71 | -22 | -37 | -17 | 206 | 120 | -14 | -52 | 211 | 337 | -12 | 130 | 3 |
| Net financials | -7 | -11 | -16 | -23 | -26 | -474 | -31 | -17 | -13 | -87 | -3 | -8 | -1 |
| Profit before tax | -78 | -33 | -54 | -40 | 179 | -354 | -46 | 35 | 198 | 250 | -16 | 122 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -59 | 76 | -1 | 30 | 3 |
| Net profit | -78 | -33 | -54 | -40 | 179 | -356 | -46 | 35 | 257 | 174 | -14 | 92 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 169 | 328 | 336 | 762 | 224 | 204 | 292 | 539 | 814 | 681 | 419 | 163 |
| Equity | -103 | -136 | -189 | -229 | -50 | -406 | -451 | -417 | -160 | 14 | -0 | 92 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 305 | 518 | 565 | 811 | 630 | 655 | 708 | 699 | 800 | 681 | 327 | 71 |
| Total debt | 183 | 305 | 518 | 565 | 811 | 630 | 655 | 708 | 699 | 800 | 681 | 327 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|