| Revenue | DKK 69K | -56% |
| EBITDA | DKK 69K | -56% |
| Net profit | DKK -69K | -1320% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 649K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 161 | 173 | 153 | 120 | 141 | 113 | 138 | 117 | 87 | 158 | 154 | 154 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 161 | 173 | 153 | 120 | 141 | 113 | 138 | 117 | 87 | 158 | 154 | 154 | 69 |
| Depreciation & amort. | -64 | -64 | -64 | -68 | -69 | -70 | -72 | -74 | -77 | -78 | -86 | -86 | -86 | -86 |
| EBIT | 66 | 97 | 109 | 85 | 51 | 71 | 41 | 65 | 40 | 8 | 73 | 69 | 69 | -17 |
| Net financials | -115 | -86 | -82 | -80 | -77 | -81 | -45 | -45 | -46 | -46 | -45 | -46 | -51 | -47 |
| Profit before tax | -49 | 10 | 27 | 5 | -26 | -10 | -5 | 19 | -6 | -38 | 28 | 23 | 18 | -64 |
| Tax | 2 | 19 | 14 | 2 | -6 | -2 | 22 | -19 | -1 | -8 | 6 | 7 | 23 | 5 |
| Net profit | -51 | -8 | 13 | 3 | -20 | -8 | -27 | 38 | -5 | -29 | 22 | 16 | -5 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.257 | 3.242 | 3.198 | 3.147 | 3.204 | 3.204 | 3.202 | 3.354 | 3.412 | 3.451 | 3.333 | 3.326 | 3.221 | 3.142 |
| Equity | 86 | 142 | 163 | 196 | 234 | 281 | 359 | 479 | 549 | 686 | 707 | 723 | 718 | 649 |
| Long-term debt | 1.519 | 1.435 | 1.354 | 1.262 | 1.168 | 1.096 | 1.001 | 895 | 803 | 710 | 640 | 63 | 62 | 43 |
| Short-term debt | 1.651 | 1.665 | 1.680 | 1.688 | 1.802 | 1.827 | 1.842 | 1.978 | 2.055 | 2.021 | 1.969 | 2.540 | 2.440 | 2.450 |
| Total debt | 3.171 | 3.099 | 3.034 | 2.951 | 2.970 | 2.923 | 2.843 | 2.873 | 2.858 | 2.730 | 2.609 | 2.603 | 2.502 | 2.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2018 | — | — |
DH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMESKOV HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
AHRENS HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ahrens | Management | 0 companies |
| Dennis Holmeskov Hansen | Management | 0 companies |