| Revenue | DKK 1M | +7% |
| EBITDA | DKK 148K | +2979% |
| Net profit | DKK 89K | +1508% |
| Total assets | DKK 125K | -30% |
| Equity | DKK 43K | +192% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 | -6 | 70 | 219 | 52 | 49 | -11 | -16 | -13 | -9 | 963 | 1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -959 | -885 |
| EBITDA | -7 | 1 | -6 | 70 | 219 | 52 | 49 | -11 | -16 | -13 | -9 | 5 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -7 |
| EBIT | -7 | 1 | -6 | 70 | 211 | 45 | 42 | -18 | -23 | -13 | -9 | 5 | 141 |
| Net financials | 0 | 0 | -80 | -198 | -1 | -6 | -1 | 17 | -49 | -1 | -56 | 1 | -52 |
| Profit before tax | -7 | 1 | -86 | -128 | 210 | 39 | 41 | -1 | -72 | -14 | -66 | 6 | 89 |
| Tax | -0 | -0 | 0 | -0 | 16 | 8 | 9 | -4 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 1 | -86 | -128 | 195 | 30 | 32 | 2 | -73 | -14 | -66 | 6 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 90 | 1 | 57 | 93 | 147 | 158 | 142 | 79 | 697 | 11 | 179 | 125 |
| Equity | 56 | 57 | -29 | -158 | 37 | 67 | 99 | 101 | 28 | 14 | -52 | -46 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 33 | 30 | 215 | 49 | 75 | 56 | 40 | 51 | 683 | 63 | 226 | 82 |
| Total debt | 25 | 33 | 30 | 215 | 49 | 75 | 56 | 40 | 51 | 683 | 63 | 226 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|