| Revenue | DKK 7,8M | -17% |
| EBITDA | DKK 165K | -92% |
| Net profit | DKK 7K | +218% |
| Total assets | DKK 2M | -61% |
| Equity | DKK 324K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 3 | 975 | 3.180 | 5.245 | 6.707 | 9.336 | 7.795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -155 | -0 | -0 |
| EBITDA | 1 | 3 | 753 | 1.011 | 2.186 | 2.034 | 2.116 | 165 |
| Depreciation & amort. | -0 | -0 | -264 | -373 | -1.602 | -1.617 | -1.674 | -0 |
| EBIT | 1 | 3 | 489 | 638 | 584 | 417 | 442 | 165 |
| Net financials | -20 | 0 | -286 | -529 | -576 | -411 | -448 | -158 |
| Profit before tax | -19 | 3 | 203 | 108 | 9 | 6 | -6 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 3 | 203 | 108 | 9 | 6 | -6 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 5.974 | 7.298 | 8.582 | 7.102 | 5.070 | 1.984 |
| Equity | -3 | 0 | 203 | 311 | 320 | 326 | 320 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.802 | 4.401 | 1.847 | 672 |
| Short-term debt | 3 | 0 | 5.772 | 6.986 | 1.460 | 2.375 | 2.904 | 987 |
| Total debt | 3 | 0 | 5.772 | 6.986 | 8.262 | 6.776 | 4.750 | 1.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2011 | — | — |
GS Unofficial title | Unofficial title | 2021 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Anne Holm Christensen | Chief Executive Officer | 0 companies |