| Revenue | DKK -22K | -62% |
| EBITDA | DKK -22K | +62% |
| Net profit | DKK -1,3M | -146% |
| Total assets | DKK 1,8M | -48% |
| Equity | DKK -841K | -271% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -1.016 | -861 | -38 | -57 | -22 |
| Staff expenses | -2.469 | -1.174 | -3 | -0 | -0 |
| EBITDA | -3.485 | -3.542 | -41 | -57 | -22 |
| Depreciation & amort. | 1.168 | -179 | -0 | -0 | -0 |
| EBIT | -4.653 | -3.721 | -41 | -57 | -22 |
| Net financials | -365 | -106 | 9 | 0 | 24 |
| Profit before tax | -5.018 | -3.827 | -32 | -57 | 2 |
| Tax | -317 | -98 | 98 | -2.930 | 1.334 |
| Net profit | -4.701 | -3.729 | -130 | 2.873 | -1.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.171 | 1.283 | 871 | 3.452 | 1.806 |
| Equity | 1.477 | -2.252 | -2.382 | 491 | -841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.694 | 3.535 | 3.253 | 2.961 | 2.647 |
| Total debt | 2.694 | 3.535 | 3.253 | 2.961 | 2.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
PT Management | Management | 2010 | — | — |
JF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS THIELE HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michael Koefoed | Management | 0 companies |
| Pernille Thiele | Management | 0 companies |
| Jens Frederik Anton Thiele | Management | 0 companies |
| Frederik Anton Thiele | Board of Directors | 0 companies |
| Lars Heilesen | Board of Directors | 0 companies |
| Kaj Flemming Ringgren | Board of Directors | 0 companies |