| Revenue | — | — |
| EBITDA | DKK -5K | +97% |
| Net profit | DKK -66K | +54% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 12,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 3.868 | 2.797 | 2.080 | 2.406 | 1.104 | -210 | 51 | -99 | -48 | 44 | 5.391 | -146 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -30 | -30 | -30 | -30 | -30 | -60 | -93 | -117 |
| EBIT | 105 | 3.868 | 2.797 | 2.080 | 2.406 | 1.102 | -240 | 22 | -128 | -78 | 15 | 5.330 | -239 | -122 |
| Net financials | 100 | 3.877 | 2.824 | 2.098 | 2.480 | -290 | -86 | 131 | -19 | 33 | 131 | 5.519 | 97 | 153 |
| Profit before tax | 97 | 3.865 | 2.809 | 2.077 | 2.459 | 1.084 | -243 | -6 | -155 | -93 | 2 | 5.349 | -143 | -66 |
| Tax | -0 | -0 | -1 | -6 | -3 | -31 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 3.865 | 2.810 | 2.082 | 2.462 | 1.115 | -230 | -6 | -155 | -93 | 2 | 5.349 | -143 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 4.557 | 13.688 | 15.393 | 16.264 | 13.628 | 10.825 | 9.696 | 9.433 | 10.729 | 9.118 | 14.352 | 12.711 | 12.522 |
| Equity | 682 | 4.547 | 7.260 | 9.244 | 11.606 | 12.621 | 10.788 | 9.676 | 9.412 | 9.209 | 9.098 | 14.332 | 12.689 | 12.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 10 | 6.428 | 6.149 | 4.658 | 1.002 | 37 | 20 | 20 | 1.520 | 20 | 20 | 22 | 20 |
| Total debt | 226 | 10 | 6.428 | 6.149 | 4.658 | 1.002 | 37 | 20 | 20 | 1.520 | 20 | 20 | 22 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|