| Revenue | DKK -4K | -52% |
| EBITDA | DKK -4K | +52% |
| Net profit | DKK 372K | -75% |
| Total assets | DKK 8,2M | -1% |
| Equity | DKK 8,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 7 | 18 | -10 | -10 | -8 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 3.868 | -85 | 16 | 105 | 15 | -233 | 294 | 7 | 18 | -10 | -10 | -8 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 3.868 | -85 | 16 | 105 | 15 | -233 | 294 | 7 | 18 | -10 | -10 | -8 | -4 |
| Net financials | 101 | 3.877 | -65 | 32 | 114 | 475 | -154 | 384 | -31 | 613 | -311 | 3.600 | 1.573 | 451 |
| Profit before tax | 98 | 3.865 | -70 | 16 | 88 | 432 | -181 | 363 | -31 | 631 | -321 | 3.591 | 1.565 | 447 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | 5 | 13 | -0 | 134 | -0 | 67 | 58 | 75 |
| Net profit | 98 | 3.865 | -70 | 16 | 88 | 421 | -186 | 350 | -31 | 497 | -321 | 3.524 | 1.507 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 4.557 | 4.492 | 4.443 | 4.537 | 4.141 | 3.709 | 3.300 | 3.180 | 3.790 | 3.468 | 6.947 | 8.253 | 8.163 |
| Equity | 682 | 4.547 | 4.477 | 4.393 | 4.441 | 4.107 | 3.676 | 3.265 | 3.180 | 3.677 | 3.356 | 6.880 | 8.127 | 8.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 112 | 68 | 96 | 0 |
| Short-term debt | 229 | 10 | 15 | 50 | 95 | 33 | 33 | 35 | 0 | 0 | 0 | 0 | 30 | 30 |
| Total debt | 229 | 10 | 15 | 50 | 95 | 33 | 33 | 35 | 0 | 114 | 112 | 68 | 126 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|