| Revenue | DKK 2,7M | +22% |
| EBITDA | DKK 1,1M | +109% |
| Net profit | DKK 683K | +184% |
| Total assets | DKK 6,4M | +16% |
| Equity | DKK 2M | +54% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.773 | 3.321 | 2.518 | 2.212 | 2.692 |
| Staff expenses | -1.538 | -1.443 | -1.556 | -1.698 | -1.619 |
| EBITDA | 2.235 | 1.878 | 962 | 514 | 1.073 |
| Depreciation & amort. | -12 | -17 | -9 | -12 | -10 |
| EBIT | 2.223 | 1.861 | 953 | 503 | 1.063 |
| Net financials | -41 | 172 | -101 | -193 | -167 |
| Profit before tax | 2.182 | 2.033 | 852 | 310 | 896 |
| Tax | 477 | 399 | 181 | 70 | 213 |
| Net profit | 1.705 | 1.634 | 672 | 240 | 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.176 | 5.468 | 5.989 | 5.509 | 6.374 |
| Equity | 2.872 | 2.356 | 1.528 | 1.268 | 1.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.304 | 3.112 | 4.462 | 4.242 | 4.424 |
| Total debt | 2.304 | 3.112 | 4.462 | 4.242 | 4.424 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2025 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Velling | Chief Executive Officer | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| Jørgen Schubert | Board of Directors | 0 companies |
| Lasse Kirketerp Hinrichsen | Board of Directors | 0 companies |