Riskpilot← Back to searchSign inGet full accessI-MAKERS A/S
A/SBankruptCVR 32782566Lundsbjerg Industrivej 13Activities of agents involved in non-specialised wholesale · NACE 4619Est. 20101 employees
Revenue 2016
DKK 28K
-169% vs 2015
EBITDA margin
-2037.3%
+12% vs 2015
Equity ratio
34.1%
Financial strength
Net profit 2016
DKK -1,2M
-67% vs 2015
| Revenue | DKK 28K | -169% |
| EBITDA | DKK -571K | +12% |
| Net profit | DKK -1,2M | -67% |
| Total assets | DKK 3,6M | -13% |
| Equity | DKK 1,2M | -49% |
| Employees | 1 | — |
Legal name
I-MAKERS A/S
CVR number
32782566
Legal form
Aktieselskab
NACE code
4619 · Activities of agents involved in non-specialised wholesale
Founded
26. februar 2010
Share capital
DKK 3.000.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2016-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør, formanden og et bestyrelsesmedlem i forening.
Address
Lundsbjerg Industrivej 13
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -172 | -25 | 176 | -40 | 28 |
| Staff expenses | -948 | -513 | -599 | -609 | -599 |
| EBITDA | -1.120 | -538 | -423 | -650 | -571 |
| Depreciation & amort. | 50 | 50 | 50 | -35 | -0 |
| EBIT | -1.170 | -588 | -473 | -685 | -571 |
| Net financials | 560 | 12 | -901 | -24 | -205 |
| Profit before tax | -610 | -576 | -1.374 | -709 | -776 |
| Tax | -150 | -158 | -29 | -0 | 406 |
| Net profit | -460 | -417 | -1.345 | -709 | -1.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.409 | 3.174 | 2.530 | 4.089 | 3.569 |
| Equity | 1.380 | 963 | 555 | 2.397 | 1.216 |
| Long-term debt | 0 | 1.381 | 1.070 | 350 | 467 |
| Short-term debt | 1.029 | 830 | 668 | 1.342 | 1.886 |
| Total debt | 1.029 | 2.211 | 1.738 | 1.692 | 2.353 |
EBITDA margin
-2037.3%
This company
15.8%
Market median
-12994% vs market
20122016
Equity ratio
34.1%
This company
38.2%
Market median
+11% vs market
20122016
Return on equity
-97.1%
This company
18.4%
Market median
-628% vs market
20122016
Net profit margin
-4214.3%
This company
8.1%
Market median
-52128% vs market
20122016
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20122016
Debt / equity
1.94×
This company
0.62×
Market median
-213% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
PE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAYDAY PARTNERS I ApS | Company | 66.7% | 66.7% | 2015 |
IMO INVEST ApS | Company | 15.0% | 15.0% | 2015 |
DSIGNIT ApS | Company | 10.0% | 10.0% | 2016 |
HORUP HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of I-MAKERS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Martin Guldmann Nielsen | Management | 0 companies |
| Peter Eric Mathies | Management | 0 companies |
| Michelle Falkenberg Gønge | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Chairman | 0 companies |
| Lars Højgaard Thøgersen | Board of Directors | 0 companies |
| Thorvald Horup | Board of Directors | 0 companies |
| Ib Mortensen | Board of Directors | 0 companies |
| Søren Byder Gønge | Board of Directors | 0 companies |
| Jan Risbjerg | Board of Directors | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Thomas Arthur Nielsen | Board of Directors | 0 companies |