| Revenue | — | — |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK -1,3M | -2311% |
| Total assets | DKK 154K | -89% |
| Equity | DKK -1,2M | -2464% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 64 | 74 | 203 | 12 | -7 | 0 | 19 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -0 | -0 | -0 |
| EBITDA | 67 | 64 | 74 | 203 | 12 | -7 | -7 | 16 | -3 | 4 | -30 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 64 | 74 | 203 | 12 | -7 | -7 | 16 | -3 | 4 | -30 | -14 | -15 |
| Net financials | -43 | -26 | -25 | -66 | 149 | -11 | 0 | -0 | -1 | -4 | -43 | -40 | -1.273 |
| Profit before tax | 24 | 38 | 49 | 138 | 161 | -17 | -7 | 16 | -4 | 7 | -54 | -53 | -1.289 |
| Tax | 6 | 10 | 12 | 33 | 36 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | -0 |
| Net profit | 18 | 29 | 37 | 105 | 125 | -17 | -7 | 16 | -3 | 7 | -54 | -53 | -1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.178 | 1.102 | 754 | 870 | 207 | 200 | 216 | 385 | 405 | 1.385 | 1.385 | 154 |
| Equity | -13 | 15 | 52 | 157 | 282 | 162 | 155 | 171 | 168 | 160 | 106 | 52 | -1.236 |
| Long-term debt | 1.158 | 1.137 | 1.008 | 532 | 505 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Short-term debt | 43 | 26 | 42 | 65 | 82 | 45 | 45 | 44 | 218 | 246 | 1.280 | 1.332 | 1.391 |
| Total debt | 1.201 | 1.162 | 1.050 | 597 | 588 | 45 | 45 | 44 | 218 | 245 | 1.280 | 1.332 | 1.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|