| Revenue | DKK 231K | -59% |
| EBITDA | DKK -13K | -104% |
| Net profit | DKK 9K | -96% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -3 | -3 | -6 | -8 | -13 | 622 | 1.003 | 825 | 507 | 579 | 565 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -237 | -245 | -225 | -204 | -244 | -245 |
| EBITDA | -2 | -6 | -3 | -3 | -6 | -8 | -13 | 522 | 765 | 580 | 283 | 375 | 321 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -3 | -3 | -6 | -8 | -13 | 522 | 765 | 580 | 283 | 375 | 321 | -13 |
| Net financials | 30 | 0 | 52 | 62 | 0 | 0 | 624 | 0 | -286 | -137 | -85 | -94 | -39 | 26 |
| Profit before tax | 28 | -6 | 50 | 59 | -6 | -8 | 611 | 522 | 480 | 443 | 197 | 282 | 281 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 105 | 107 | 99 | 44 | 62 | 62 | 3 |
| Net profit | 28 | -6 | 50 | 59 | -6 | -8 | 611 | 417 | 373 | 344 | 153 | 219 | 219 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 93 | 143 | 202 | 202 | 186 | 804 | 1.424 | 1.715 | 2.040 | 1.992 | 1.987 | 2.053 | 1.909 |
| Equity | 97 | 91 | 141 | 200 | 194 | 186 | 796 | 1.213 | 1.476 | 1.706 | 1.745 | 1.847 | 1.944 | 1.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 2 | 8 | 0 | 8 | 211 | 240 | 334 | 247 | 140 | 110 | 91 |
| Total debt | 2 | 2 | 2 | 2 | 8 | 0 | 8 | 211 | 240 | 334 | 247 | 140 | 110 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|