| Revenue | DKK -19K | -148% |
| EBITDA | DKK -37K | +56% |
| Net profit | DKK -39K | +54% |
| Total assets | DKK 46K | +10% |
| Equity | DKK -193K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -8 | 27 | 345 | 265 | 208 | 327 | 40 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -241 | -147 | -123 | -18 |
| EBITDA | -5 | -6 | -5 | -8 | 27 | 345 | 146 | -33 | 179 | -83 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -8 | 27 | 345 | 146 | -33 | 179 | -83 | -37 |
| Net financials | 0 | 3 | 2 | 7 | 2 | -197 | 16 | -489 | -14 | -2 | -3 |
| Profit before tax | -5 | -3 | -3 | -1 | 29 | 148 | 162 | -522 | 166 | -86 | -39 |
| Tax | -0 | -0 | -0 | -0 | 7 | 33 | 31 | 2 | 38 | -0 | -0 |
| Net profit | -5 | -3 | -3 | -1 | 23 | 115 | 131 | -524 | 128 | -86 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 76 | 73 | 76 | 117 | 416 | 639 | 96 | 140 | 42 | 46 |
| Equity | 67 | 64 | 61 | 60 | 82 | 197 | 329 | -196 | -68 | -154 | -193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 12 | 16 | 34 | 219 | 310 | 292 | 208 | 195 | 239 |
| Total debt | 10 | 12 | 12 | 16 | 34 | 219 | 310 | 292 | 208 | 195 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PV CONSULT ApS | Company | 50.0% | 50.0% | 2010 |
JSJ CONSULT ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vestergaard Krøgholt | Chief Executive Officer | 0 companies |
| John Steen Jensen | Chief Executive Officer | 0 companies |
| Ove Rønne | Chairman | 0 companies |
| Rasmus Hørmann | Board of Directors | 0 companies |