| Revenue | DKK 125K | +5% |
| EBITDA | DKK 125K | +5% |
| Net profit | DKK 63K | -27% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 2,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 210 | 180 | 119 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 318 | 318 | 295 | 296 | 296 | 299 | 297 | 322 | 321 | 142 | -13 | 119 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBIT | 318 | 318 | 318 | 295 | 296 | 296 | 299 | 297 | 322 | 321 | 142 | -13 | 119 | 91 |
| Net financials | -140 | -123 | -94 | -82 | -72 | -62 | -51 | -40 | -28 | -15 | -9 | -8 | -9 | -10 |
| Profit before tax | 178 | 195 | 224 | 213 | 224 | 234 | 248 | 257 | 294 | 306 | 132 | -21 | 110 | 80 |
| Tax | 44 | 47 | 50 | 41 | 49 | 52 | 54 | 57 | 65 | 67 | 29 | -5 | 24 | 18 |
| Net profit | 133 | 148 | 174 | 172 | 175 | 183 | 193 | 201 | 229 | 239 | 103 | -16 | 86 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.217 | 3.241 | 3.259 | 3.198 | 3.194 | 3.234 | 3.222 | 3.219 | 3.290 | 3.354 | 3.414 | 3.386 | 3.533 | 3.180 |
| Equity | 944 | 1.092 | 1.266 | 1.438 | 1.613 | 1.796 | 1.989 | 2.189 | 2.418 | 2.657 | 2.760 | 2.744 | 2.830 | 2.552 |
| Long-term debt | 2.014 | 1.891 | 1.684 | 1.466 | 1.237 | 997 | 744 | 478 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 163 | 195 | 166 | 194 | 271 | 297 | 337 | 636 | 440 | 376 | 342 | 381 | 387 |
| Total debt | 2.200 | 2.054 | 1.878 | 1.631 | 1.432 | 1.267 | 1.041 | 816 | 636 | 440 | 376 | 342 | 381 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KC HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Storm Pedersen | Management | 0 companies |