| Revenue | DKK 3,7M | +13% |
| EBITDA | DKK 7M | -39% |
| Net profit | DKK 4,8M | -43% |
| Total assets | DKK 112,9M | +10% |
| Equity | DKK 60M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.907 | 3.158 | 3.261 | 3.273 | 3.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.863 | 5.513 | 3.292 | 11.457 | 7.022 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.863 | 5.513 | 3.292 | 11.457 | 7.022 |
| Net financials | -99 | -132 | -320 | -669 | -904 |
| Profit before tax | 13.764 | 5.381 | 2.972 | 10.788 | 6.118 |
| Tax | 3.033 | 1.184 | 654 | 2.373 | 1.346 |
| Net profit | 10.731 | 4.197 | 2.318 | 8.415 | 4.772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85.961 | 85.175 | 86.911 | 102.256 | 112.947 |
| Equity | 45.260 | 44.456 | 46.774 | 55.189 | 59.961 |
| Long-term debt | 30.497 | 29.884 | 29.362 | 29.361 | 40.740 |
| Short-term debt | 1.534 | 1.646 | 1.582 | 6.714 | 317 |
| Total debt | 32.032 | 31.530 | 30.944 | 36.075 | 41.057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2010 |
| Former (1) | ||
JC Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Johannes Peterson | Management | 0 companies |
| Henrik Bøge Mikkelsen | Management | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Allan Bøgelund Laursen | Chairman | 0 companies |
| Michael Ken Klostermann | Board of Directors | 0 companies |