| Revenue | DKK 47,5M | +9% |
| EBITDA | DKK 6,9M | +49% |
| Net profit | DKK 5,3M | +54% |
| Total assets | DKK 30,7M | +32% |
| Equity | DKK 17M | +45% |
| Employees | 83 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.184 | 9.830 | 14.096 | 16.008 | 31.112 | 40.550 | 44.908 | 45.477 | 56.506 | 26.183 | 38.038 | 41.289 | 43.710 | 47.541 |
| Staff expenses | -6.278 | -7.806 | -11.389 | -17.961 | -34.576 | -48.900 | -45.778 | -44.545 | -40.155 | -30.549 | -35.272 | -38.723 | -39.085 | -40.634 |
| EBITDA | -95 | 2.024 | 2.708 | -1.952 | -3.464 | -8.350 | -870 | 932 | 16.351 | -4.274 | 2.766 | 2.566 | 4.625 | 6.907 |
| Depreciation & amort. | -769 | -609 | -479 | -844 | -1.830 | -2.270 | -2.150 | -1.705 | -2.978 | 46 | -97 | -121 | -123 | -166 |
| EBIT | -864 | 1.415 | 2.229 | -2.796 | -5.294 | -10.620 | -3.020 | -773 | 13.373 | -4.320 | 2.669 | 2.445 | 4.502 | 6.741 |
| Net financials | -137 | -96 | -40 | -32 | -180 | -589 | -526 | -302 | -76 | -110 | -174 | -304 | -71 | -22 |
| Profit before tax | -1.001 | 1.319 | 2.189 | -2.828 | -5.473 | -11.209 | -3.546 | -1.075 | 13.297 | -4.430 | 2.495 | 2.141 | 4.431 | 6.719 |
| Tax | -243 | 356 | 538 | -614 | -1.188 | -2.466 | -780 | -120 | 2.934 | -997 | 545 | 475 | 1.003 | 1.457 |
| Net profit | -758 | 964 | 1.652 | -2.214 | -4.285 | -8.743 | -2.766 | -955 | 10.363 | -3.433 | 1.950 | 1.666 | 3.428 | 5.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.680 | 5.305 | 6.306 | 19.176 | 20.420 | 43.777 | 30.527 | 21.712 | 24.969 | 17.224 | 18.796 | 21.528 | 23.277 | 30.681 |
| Equity | 577 | 1.541 | 3.193 | 1.479 | -2.807 | 2.450 | 2.685 | 1.729 | 12.092 | 4.659 | 6.609 | 8.275 | 11.703 | 16.965 |
| Long-term debt | 231 | 202 | 0 | 369 | 29 | 89 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.871 | 3.562 | 3.113 | 17.043 | 23.198 | 41.238 | 27.782 | 19.923 | 12.877 | 12.565 | 12.187 | 13.253 | 11.562 | 13.665 |
| Total debt | 3.102 | 3.763 | 3.113 | 17.412 | 23.227 | 41.327 | 27.842 | 19.983 | 12.877 | 12.565 | 12.187 | 13.253 | 11.562 | 13.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2017 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE WATER INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2017 |
BLUE WATER SHIPPING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Management | 0 companies |
| Jimmi Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Schreiner Nielsen | Management | 0 companies |
| Søren Halsted | Board of Directors | 0 companies |
| Kurt Skov | Chairman | 0 companies |
| Enrique Refslund Thomsen | Board of Directors | 0 companies |
| Niels Tolstrup | Chairman | 0 companies |
| Kim Gade Fialla | Board of Directors | 0 companies |
| Richard Kjeld Bonde Poulsen | Board of Directors | 0 companies |
| Dan Gregers Nissen | Chairman | 0 companies |
| Søren Claus Kjær | Board of Directors | 0 companies |
| Jan Henriksen | Chairman | 0 companies |
| Jan Dam Poulsen | Deputy Chairman | 0 companies |