| Revenue | DKK -40K | -4297% |
| EBITDA | DKK -83K | +34% |
| Net profit | DKK 72K | +104% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 1,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 823 | 834 | — | 964 | 631 | 330 | 587 | 688 | 533 | -59 | 1 | -40 |
| Staff expenses | -646 | -695 | -544 | -544 | -407 | -341 | -304 | -126 | -149 | -70 | -136 | -126 | -43 |
| EBITDA | 95 | 128 | 290 | 512 | 558 | 290 | 26 | 461 | 539 | 463 | -194 | -125 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 128 | 290 | 512 | 558 | 290 | 26 | 461 | 539 | 463 | -194 | -125 | -83 |
| Net financials | -3 | 1 | 3 | 18 | -7 | -4 | -16 | -8 | 114 | 171 | -404 | 171 | 177 |
| Profit before tax | 93 | 129 | 293 | 530 | 551 | 286 | 10 | 453 | 652 | 634 | -598 | 46 | 94 |
| Tax | 24 | 33 | 74 | 123 | 123 | 64 | 5 | 100 | 145 | 141 | -131 | 10 | 22 |
| Net profit | 69 | 95 | 219 | 407 | 428 | 222 | 5 | 353 | 507 | 493 | -467 | 36 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 909 | 1.206 | 1.611 | 2.075 | 1.924 | 1.780 | 2.011 | 2.604 | 2.839 | 2.043 | 2.109 | 1.998 |
| Equity | 812 | 810 | 931 | 1.238 | 1.565 | 1.684 | 1.583 | 1.828 | 2.225 | 2.605 | 2.024 | 2.059 | 1.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 99 | 275 | 373 | 510 | 240 | 197 | 183 | 379 | 234 | 20 | 50 | 106 |
| Total debt | 90 | 99 | 275 | 373 | 510 | 240 | 197 | 183 | 379 | 234 | 20 | 50 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|