| Revenue | DKK 2,3M | +65% |
| EBITDA | DKK 2,2M | +87% |
| Net profit | DKK 805K | +408% |
| Total assets | DKK 31,5M | +75% |
| Equity | DKK 4,5M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 330 | 313 | 330 | 671 | 753 | 818 | 887 | 931 | 908 | 1.054 | 1.477 | 1.379 | 2.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -59 | -206 | -81 |
| EBITDA | 225 | 330 | 313 | 330 | 671 | 753 | 818 | 887 | 931 | 908 | 953 | 1.418 | 1.173 | 2.194 |
| Depreciation & amort. | -0 | 62 | 64 | 64 | 108 | -141 | -150 | -178 | -194 | -210 | -240 | -328 | -324 | -160 |
| EBIT | 225 | 268 | 248 | 265 | 563 | 612 | 668 | 710 | 737 | 699 | 713 | 1.090 | 849 | 2.034 |
| Net financials | -121 | -97 | -98 | -88 | -221 | -204 | -202 | -201 | -240 | -243 | -160 | -494 | -643 | -1.001 |
| Profit before tax | 104 | 171 | 151 | 178 | 341 | 408 | 466 | 509 | 497 | 456 | 553 | 596 | 206 | 1.033 |
| Tax | 26 | 43 | 29 | 41 | 75 | 90 | 102 | 112 | 109 | 98 | 121 | 133 | 47 | 228 |
| Net profit | 78 | 128 | 121 | 137 | 266 | 318 | 363 | 397 | 388 | 358 | 432 | 463 | 159 | 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.828 | 3.070 | 3.057 | 2.993 | 9.645 | 9.937 | 11.826 | 11.479 | 12.301 | 14.863 | 18.286 | 17.581 | 18.018 | 31.533 |
| Equity | 189 | 317 | 438 | 575 | 841 | 1.160 | 1.523 | 1.920 | 2.308 | 2.666 | 3.098 | 3.561 | 3.719 | 4.524 |
| Long-term debt | 2.135 | 1.839 | 1.653 | 1.493 | 6.995 | 6.511 | 7.659 | 7.207 | 5.960 | 6.599 | 6.955 | 9.714 | 9.229 | 18.356 |
| Short-term debt | 478 | 874 | 904 | 853 | 1.667 | 2.049 | 2.347 | 1.979 | 3.590 | 5.065 | 7.595 | 3.564 | 4.248 | 7.707 |
| Total debt | 2.613 | 2.713 | 2.558 | 2.346 | 8.663 | 8.560 | 10.006 | 9.187 | 9.550 | 11.664 | 14.550 | 13.278 | 13.476 | 26.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Østergaard | Management | 0 companies |