| Revenue | DKK 28,8M | +14% |
| EBITDA | DKK 9,4M | +13% |
| Net profit | DKK 7,5M | +14% |
| Total assets | DKK 26,8M | +28% |
| Equity | DKK 19,8M | +61% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.144 | 9.843 | 11.104 | 11.707 | 13.332 | 14.485 | 14.591 | 15.452 | 16.840 | 18.571 | 19.952 | 23.612 | 25.203 | 28.822 |
| Staff expenses | -5.921 | -8.229 | -9.242 | -10.288 | -11.834 | -12.968 | -13.873 | -14.699 | -15.717 | -17.136 | -18.231 | -18.219 | -16.903 | -19.455 |
| EBITDA | 2.732 | 1.155 | 1.287 | 1.419 | 1.497 | 1.517 | 718 | 752 | 1.123 | 1.435 | 1.721 | 5.393 | 8.300 | 9.366 |
| Depreciation & amort. | -0 | -0 | -0 | -656 | -717 | -515 | -497 | -626 | -813 | -725 | -667 | -639 | -391 | -133 |
| EBIT | 2.732 | 1.155 | 1.287 | 763 | 780 | 1.003 | 220 | 127 | 310 | 710 | 1.054 | 4.754 | 7.909 | 9.233 |
| Net financials | -84 | -25 | -8 | -19 | -5 | -17 | -64 | -40 | -24 | -71 | -54 | 256 | 539 | 466 |
| Profit before tax | 2.648 | 1.131 | 1.280 | 745 | 775 | 986 | 156 | 87 | 286 | 640 | 1.001 | 5.011 | 8.448 | 9.699 |
| Tax | 666 | 260 | 311 | 170 | 172 | 221 | 37 | 24 | 30 | 143 | 267 | 1.111 | 1.829 | 2.157 |
| Net profit | 1.982 | 870 | 969 | 574 | 603 | 765 | 119 | 62 | 256 | 496 | 734 | 3.900 | 6.619 | 7.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.961 | 5.491 | 6.277 | 6.131 | 6.571 | 5.158 | 7.012 | 6.023 | 5.357 | 7.936 | 7.971 | 12.045 | 20.924 | 26.848 |
| Equity | — | 836 | 1.055 | 880 | 883 | 1.048 | 916 | 979 | 1.234 | 1.731 | 2.464 | 5.664 | 12.283 | 19.825 |
| Long-term debt | 103 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 1.193 | 1.220 | 1.258 | 1.258 |
| Short-term debt | 4.323 | 4.413 | 2.416 | 2.558 | 5.436 | 3.899 | 5.847 | 4.772 | 3.820 | 4.687 | 4.105 | 5.081 | 7.380 | 5.766 |
| Total debt | 4.427 | 4.471 | 5.222 | 5.252 | 5.436 | 3.899 | 5.847 | 4.772 | 3.820 | 5.859 | 5.298 | 6.301 | 8.638 | 7.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GM Founder | Founder | 2010 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Khanh Bao Nguyen-Cong | Chief Executive Officer | 0 companies |
| Thomas Pedersen | Chief Executive Officer | 0 companies |
| Thea Boje Windfeldt | Chief Executive Officer | 0 companies |
| Glen Mandsberg | Founder | 0 companies |
| Jan Wolfgang Badura | Chief Executive Officer | 0 companies |
| Helge Kaltoft | Chairman | 0 companies |
| Carsten Boje Møller | Board of Directors | 0 companies |
| Finn Geisler | Chairman | 0 companies |
| Dan Thordahl Jørgensen | Board of Directors | 0 companies |
| Lars Engell Berthelsen | Chairman | 0 companies |
| Mikkel Bjerregaard | Board of Directors | 0 companies |
| Niels Trolle Ørberg | Board of Directors | 0 companies |
| Kasper Lyhr | Chairman | 0 companies |
| Anne-Sofie Bagger Ersgard | Board of Directors | 0 companies |
| Michael Assam | Board of Directors | 0 companies |
| Berit Braut | Chairman | 0 companies |
| Kim Mikael Hisinger | Board of Directors | 0 companies |
| Anders Hejselbak | Board of Directors | 0 companies |
| Jens Peter Jensen Møller | Board of Directors | 0 companies |
| Edgars Dzenuška | Board of Directors | 0 companies |
| René Stampe Lund | Board of Directors | 0 companies |
| Cristian Nicoara | Board of Directors | 0 companies |
| Allan Hamilton | Chairman | 0 companies |
| Berit Braut | Chairman | 0 companies |