| Revenue | DKK 585K | +27% |
| EBITDA | DKK 585K | +27% |
| Net profit | DKK 15,3M | -29% |
| Total assets | DKK 84,8M | +17% |
| Equity | DKK 84,3M | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -125 | 237 | 461 | 585 |
| Staff expenses | -840 | -5.348 | -279 | -0 | -0 |
| EBITDA | -903 | -5.473 | -42 | 461 | 585 |
| Depreciation & amort. | -0 | -97 | -580 | -580 | -580 |
| EBIT | -903 | -5.570 | -622 | -119 | 5 |
| Net financials | 27.335 | 16.407 | 5.098 | 21.594 | 15.464 |
| Profit before tax | 26.432 | 10.837 | 4.477 | 21.475 | 15.469 |
| Tax | -199 | -841 | -471 | -20 | 212 |
| Net profit | 26.631 | 11.678 | 4.948 | 21.495 | 15.257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.696 | 53.338 | 56.103 | 72.269 | 84.766 |
| Equity | 40.180 | 51.249 | 56.093 | 69.935 | 84.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 128 | 10 | 2.230 | 160 |
| Total debt | 515 | 128 | 10 | 2.230 | 160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KH Management | Management | 2011 – 2012 |
BK Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
JR Management | Management | 2011 – 2012 |
RA Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (9) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Johan Wonko | Chief Executive Officer | 0 companies |
| Katrine Hannibal | Management | 0 companies |
| Anne Julie Kristiansen | Chief Executive Officer | 0 companies |
| Brian Kristoffersen | Chief Executive Officer | 0 companies |
| Jan Rosenbeck Christensen | Management | 0 companies |
| Rune Aarup Brodersen | Management | 0 companies |
| Susan Margrethe Munkløv | Board of Directors | 0 companies |
| Sandra Helén Gadd | Board of Directors | 0 companies |
| Mads Bruun Famme | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Michael Bjergby | Board of Directors | 0 companies |
| Steen Samuelsen | Chairman | 0 companies |
| Jon Eskild Jarlgaard | Board of Directors | 0 companies |
| Michael Holsting | Board of Directors | 0 companies |
| Torben Martin Olsen | Board of Directors | 0 companies |
| Thomas Stig Plenborg | Chairman | 0 companies |
| Hermann Valur Haraldsson | Chairman | 0 companies |
| Elisabeth Louise Lybcke Voss | Board of Directors | 0 companies |