| Revenue | DKK -16K | +6% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK 1M | +447% |
| Total assets | DKK 86,8M | +1% |
| Equity | DKK 86,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -2 | -2 | -4 | -3 | -18 | -19 | -56 | -16 | -7 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -6 | -2 | -2 | -2 | -4 | -3 | -18 | -19 | -56 | -16 | -7 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -6 | -2 | -2 | -2 | -4 | -3 | -18 | -19 | -56 | -16 | -7 | -15 | -16 |
| Net financials | -32 | 3.054 | 6.693 | 5.908 | 5.242 | 6.152 | 5.588 | 9.597 | 8.340 | 79.377 | -59 | -167 | -699 | 1.042 |
| Profit before tax | -51 | 3.048 | 6.691 | 5.906 | 5.240 | 6.148 | 5.584 | 9.580 | 8.321 | 79.321 | -76 | -174 | -715 | 1.026 |
| Tax | -0 | -18 | -26 | 43 | -0 | 137 | -0 | 8 | -215 | -16 | -0 | -152 | -419 | -0 |
| Net profit | -51 | 3.066 | 6.717 | 5.862 | 5.240 | 6.011 | 5.584 | 9.571 | 8.536 | 79.337 | -76 | -22 | -296 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 5.392 | 11.294 | 17.180 | 22.434 | 27.597 | 33.613 | 43.134 | 13.118 | 86.190 | 86.115 | 86.093 | 85.807 | 86.833 |
| Equity | 29 | 4.461 | 11.291 | 17.177 | 22.431 | 27.455 | 33.611 | 43.041 | 10.358 | 86.185 | 86.110 | 86.088 | 85.792 | 86.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.884 | 931 | 3 | 3 | 3 | 142 | 3 | 92 | 2.760 | 5 | 5 | 5 | 15 | 15 |
| Total debt | 1.884 | 931 | 3 | 3 | 3 | 142 | 3 | 92 | 2.760 | 5 | 5 | 5 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gist Holding ApS | Company | 50.0% | 100.0% | 2019 |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stig Plenborg | Management | 0 companies |