| Revenue | DKK 50K | +102% |
| EBITDA | DKK 50K | +102% |
| Net profit | DKK -12K | +70% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 513K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1 | 39 | 24 | 4 | -12 | 39 | 35 | 25 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | 1 | 39 | 24 | 4 | -12 | 39 | 35 | 25 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -7 | -8 | -8 | -8 | -1 | 32 | 17 | -4 | -21 | 31 | 26 | 16 | 41 |
| Net financials | 362 | 143 | 169 | 126 | 1.185 | -45 | -50 | -51 | -59 | 40 | -337 | -56 | -53 |
| Profit before tax | 355 | 136 | 162 | 118 | 1.184 | -13 | -34 | -54 | -79 | 71 | -310 | -40 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 355 | 136 | 162 | 118 | 1.184 | -13 | -34 | -54 | -79 | 71 | -310 | -40 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 474 | 493 | 464 | 2.930 | 2.744 | 2.649 | 2.544 | 3.763 | 3.690 | 2.096 | 2.091 | 2.081 |
| Equity | 427 | 466 | 478 | 446 | 1.409 | 1.247 | 1.160 | 1.052 | 917 | 932 | 565 | 525 | 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.456 | 1.459 | 1.463 | 1.466 | 2.835 | 2.747 | 1.475 | 1.478 | 1.481 |
| Short-term debt | 7 | 8 | 15 | 18 | 64 | 38 | 27 | 27 | 11 | 11 | 57 | 88 | 87 |
| Total debt | 7 | 8 | 15 | 18 | 1.520 | 1.498 | 1.489 | 1.492 | 2.846 | 2.758 | 1.531 | 1.566 | 1.568 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|